Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JGI ApS — Credit Rating and Financial Key Figures
CVR number: 38261789
Fugholm 17, 8700 Horsens
jginnerupaps@gmail.com
tel: 40601211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 320.32 | 311.30 | 385.11 | 369.86 | 233.71 |
| Employee benefit expenses | - 465.75 | ||||
| Total depreciation | - 101.28 | - 101.28 | - 198.59 | - 228.88 | - 236.71 |
| EBIT | 219.04 | 210.02 | 186.52 | 140.99 | - 468.75 |
| Other financial income | 103.03 | 2.94 | 1 218.49 | 634.35 | |
| Other financial expenses | -74.73 | -88.18 | -57.91 | - 178.79 | - 139.05 |
| Net income from associates (fin.) | 1 095.56 | 1 301.57 | 3 737.57 | 340.58 | 219.87 |
| Pre-tax profit | 1 342.90 | 1 423.41 | 3 869.12 | 1 521.27 | 246.43 |
| Income taxes | -54.41 | -26.81 | -28.94 | - 247.89 | -10.68 |
| Net earnings | 1 288.49 | 1 396.60 | 3 840.18 | 1 273.38 | 235.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 021.42 | 3 947.15 | 4 587.34 | 4 392.75 | 5 229.26 |
| Machinery and equipment | 189.00 | 162.00 | 169.80 | 146.01 | 112.50 |
| Tangible assets total | 4 210.42 | 4 109.15 | 4 757.14 | 4 538.76 | 5 341.76 |
| Holdings in group member companies | 5 452.85 | 5 505.54 | |||
| Participating interests | 4 680.44 | 4 589.32 | 4 574.25 | 4 514.83 | 4 001.16 |
| Investments total | 10 133.30 | 10 094.87 | 4 574.25 | 4 514.83 | 4 001.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 40.00 | ||||
| Current amounts owed by group member comp. | 1 054.70 | ||||
| Prepayments and accrued income | 0.74 | ||||
| Current other receivables | 25.92 | ||||
| Short term receivables total | 1 094.70 | 26.66 | |||
| Other current investments | 11 056.92 | 11 638.81 | |||
| Cash and bank deposits | 142.14 | 2 163.21 | 10 616.29 | 891.97 | 175.34 |
| Cash and cash equivalents | 142.14 | 2 163.21 | 10 616.29 | 11 948.89 | 11 814.15 |
| Balance sheet total (assets) | 15 580.57 | 16 367.22 | 19 947.68 | 21 002.47 | 21 183.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Shares repurchased | 250.00 | 250.00 | 250.00 | 500.00 | 158.80 |
| Other reserves | 3 039.94 | 3 615.95 | 1 430.89 | 1 371.47 | 857.80 |
| Retained earnings | 7 857.97 | 8 320.45 | 11 652.11 | 15 051.71 | 16 679.96 |
| Profit of the financial year | 1 288.49 | 1 396.60 | 3 840.18 | 1 273.38 | 235.74 |
| Shareholders equity total | 12 487.40 | 13 634.00 | 17 224.18 | 18 247.57 | 17 983.31 |
| Provisions | 103.70 | 118.59 | 147.53 | 145.96 | 133.65 |
| Non-current loans from credit institutions | 2 193.58 | 2 071.72 | 1 949.30 | 1 825.48 | 2 628.92 |
| Non-current other liabilities | 251.56 | 3.42 | 123.00 | 123.00 | |
| Non-current liabilities total | 2 445.13 | 2 075.13 | 2 072.30 | 1 948.48 | 2 628.92 |
| Current loans from credit institutions | 121.00 | 123.00 | 124.00 | 124.09 | 127.24 |
| Current trade creditors | 5.00 | 18.75 | |||
| Current owed to participating | 589.26 | 370.05 | 295.71 | 223.54 | 248.17 |
| Short-term deferred tax liabilities | 2.22 | 11.92 | 11.92 | 261.38 | 22.99 |
| Other non-interest bearing current liabilities | - 205.16 | 34.52 | 72.03 | 51.45 | 20.70 |
| Accruals and deferred income | 32.00 | ||||
| Current liabilities total | 544.33 | 539.50 | 503.67 | 660.46 | 437.85 |
| Balance sheet total (liabilities) | 15 580.57 | 16 367.22 | 19 947.68 | 21 002.47 | 21 183.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.