FM EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30692489
Værkstedsvej 4, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.00 | 333.40 | 434.10 | 281.87 | 311.74 |
| Total depreciation | -73.00 | -74.35 | -86.44 | -89.44 | -89.44 |
| EBIT | 216.00 | 259.05 | 347.66 | 192.43 | 222.30 |
| Other financial income | 7.00 | 12.43 | 0.25 | 0.38 | |
| Other financial expenses | -78.00 | -74.31 | -86.19 | - 167.48 | - 172.54 |
| Pre-tax profit | 145.00 | 197.17 | 261.47 | 25.20 | 50.14 |
| Income taxes | -32.00 | -43.46 | -56.51 | - 135.10 | 19.68 |
| Net earnings | 113.00 | 153.71 | 204.96 | - 109.91 | 69.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 889.00 | 7 419.93 | 7 333.48 | 7 304.04 | 7 214.60 |
| Tangible assets total | 6 889.00 | 7 419.93 | 7 333.48 | 7 304.04 | 7 214.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 382.21 | 217.00 | |||
| Current other receivables | 146.00 | ||||
| Short term receivables total | 146.00 | 382.21 | 217.00 | ||
| Cash and bank deposits | 29.66 | 51.96 | 65.06 | ||
| Cash and cash equivalents | 29.66 | 51.96 | 65.06 | ||
| Balance sheet total (assets) | 7 035.00 | 7 802.13 | 7 580.15 | 7 356.00 | 7 279.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 723.00 | 2 836.70 | 2 990.41 | 3 195.36 | 3 085.46 |
| Profit of the financial year | 113.00 | 153.71 | 204.96 | - 109.91 | 69.82 |
| Shareholders equity total | 2 961.00 | 3 115.41 | 3 320.36 | 3 210.46 | 3 280.27 |
| Provisions | 739.00 | 782.86 | 839.37 | 974.48 | 954.80 |
| Non-current loans from credit institutions | 3 092.00 | 2 749.07 | 2 639.65 | 2 539.37 | 2 412.73 |
| Non-current owed to group member | 575.05 | 572.35 | 473.66 | 463.25 | |
| Non-current other liabilities | 19.11 | 19.11 | |||
| Non-current liabilities total | 3 092.00 | 3 343.24 | 3 231.11 | 3 013.03 | 2 875.98 |
| Current loans from credit institutions | 185.00 | 164.34 | 124.18 | 111.77 | 128.36 |
| Current trade creditors | 14.00 | 387.68 | 40.99 | 40.56 | 17.12 |
| Other non-interest bearing current liabilities | 44.00 | 8.61 | 24.13 | 5.71 | 23.13 |
| Current liabilities total | 243.00 | 560.63 | 189.30 | 158.04 | 168.61 |
| Balance sheet total (liabilities) | 7 035.00 | 7 802.13 | 7 580.15 | 7 356.00 | 7 279.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.