Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORTOFT ELECTRONIC A/S — Credit Rating and Financial Key Figures
CVR number: 13849692
Sejrupvej 38, Sejrup 7323 Give
tel: 75736078
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 054.88 | 9 262.00 | 10 242.58 | 9 721.65 | 9 299.28 |
| Employee benefit expenses | -4 692.98 | -4 769.94 | -4 645.15 | -4 429.68 | -4 079.29 |
| Total depreciation | - 153.22 | - 100.15 | - 190.26 | - 315.16 | - 343.93 |
| EBIT | 6 208.68 | 4 391.91 | 5 407.16 | 4 976.81 | 4 876.06 |
| Other financial income | 114.94 | 93.21 | |||
| Other financial expenses | - 297.50 | - 550.17 | - 572.58 | - 628.55 | - 641.24 |
| Pre-tax profit | 5 911.18 | 3 841.74 | 4 834.58 | 4 463.19 | 4 328.02 |
| Income taxes | -1 300.48 | - 845.73 | -1 063.35 | - 982.45 | - 952.49 |
| Net earnings | 4 610.71 | 2 996.01 | 3 771.23 | 3 480.74 | 3 375.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.72 | 33.40 | 1 187.05 | 920.79 | 1 268.69 |
| Tangible assets total | 53.72 | 33.40 | 1 187.05 | 920.79 | 1 268.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 146.92 | 180.13 | 172.26 | 259.98 | 267.39 |
| Raw materials and consumables | 2 294.33 | 2 423.56 | 3 523.19 | 2 608.82 | 1 786.38 |
| Finished products/goods | 521.49 | 826.48 | 629.98 | 1 192.19 | 707.63 |
| Inventories total | 2 962.74 | 3 430.17 | 4 325.43 | 4 060.99 | 2 761.40 |
| Current trade debtors | 1 846.43 | 1 840.71 | 2 148.63 | 1 302.16 | 2 400.01 |
| Prepayments and accrued income | 25.71 | 34.26 | 37.21 | 39.26 | 42.57 |
| Current other receivables | 518.05 | 101.97 | |||
| Current deferred tax assets | 16.50 | 10.00 | |||
| Short term receivables total | 2 406.70 | 1 986.93 | 2 185.84 | 1 341.42 | 2 442.59 |
| Cash and bank deposits | 13 387.84 | 16 088.14 | 18 552.70 | 23 826.60 | 27 278.25 |
| Cash and cash equivalents | 13 387.84 | 16 088.14 | 18 552.70 | 23 826.60 | 27 278.25 |
| Balance sheet total (assets) | 18 810.99 | 21 538.65 | 26 251.02 | 30 149.80 | 33 750.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 4 600.00 | 2 950.00 | |||
| Retained earnings | - 263.64 | 1 397.06 | 4 393.07 | 8 164.30 | 11 645.04 |
| Profit of the financial year | 4 610.71 | 2 996.01 | 3 771.23 | 3 480.74 | 3 375.53 |
| Shareholders equity total | 9 457.06 | 7 853.07 | 8 674.30 | 12 155.04 | 15 530.58 |
| Provisions | 67.00 | 59.60 | 64.20 | ||
| Non-current deferred tax liabilities | 986.35 | 989.85 | 947.89 | ||
| Non-current liabilities total | 986.35 | 989.85 | 947.89 | ||
| Current trade creditors | 364.33 | 511.81 | 467.07 | 370.02 | 211.85 |
| Current owed to group member | 7 009.09 | 11 953.20 | 14 742.79 | 15 207.08 | 15 548.55 |
| Short-term deferred tax liabilities | 1 293.78 | 839.23 | 839.23 | 986.35 | 989.85 |
| Other non-interest bearing current liabilities | 686.74 | 381.34 | 474.27 | 381.86 | 458.02 |
| Current liabilities total | 9 353.93 | 13 685.58 | 16 523.37 | 16 945.31 | 17 208.26 |
| Balance sheet total (liabilities) | 18 810.99 | 21 538.65 | 26 251.02 | 30 149.80 | 33 750.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.