Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
"Stuen på 1. sal" ApS — Credit Rating and Financial Key Figures
CVR number: 36700076
Gråbrødre Plads 6, 5000 Odense C
selskab@privaten.dk
tel: 66113211
www.privaten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 133.56 | 800.06 | 49.03 | 422.25 | 70.92 |
| Employee benefit expenses | -33.68 | - 169.43 | - 259.69 | - 337.45 | - 232.27 |
| Total depreciation | - 148.28 | -27.39 | -6.31 | -5.52 | -2.30 |
| EBIT | - 315.52 | 603.24 | - 216.96 | 79.28 | - 163.65 |
| Other financial income | 1.02 | 10.95 | 0.00 | ||
| Other financial expenses | -0.03 | -78.59 | -64.48 | -67.30 | -69.50 |
| Pre-tax profit | - 315.56 | 524.64 | - 280.43 | 22.93 | - 233.15 |
| Income taxes | 69.42 | - 115.61 | 61.70 | -5.07 | 51.29 |
| Net earnings | - 246.13 | 409.03 | - 218.74 | 17.86 | - 181.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.54 | 0.52 | |||
| Machinery and equipment | 33.99 | 13.62 | 7.82 | 2.30 | |
| Tangible assets total | 41.52 | 14.13 | 7.82 | 2.30 | |
| Investments total | 7.32 | 7.32 | 7.32 | ||
| Long term receivables total | |||||
| Finished products/goods | 69.95 | 74.44 | 71.94 | 65.08 | 60.00 |
| Inventories total | 69.95 | 74.44 | 71.94 | 65.08 | 60.00 |
| Current trade debtors | 6.00 | 8.42 | 51.89 | ||
| Current amounts owed by group member comp. | 90.64 | 241.66 | 189.08 | ||
| Prepayments and accrued income | 2.82 | 32.25 | 35.28 | 10.83 | |
| Current other receivables | 43.25 | 88.49 | 33.55 | 35.25 | |
| Current deferred tax assets | 173.76 | 109.66 | 104.58 | 155.88 | |
| Short term receivables total | 219.83 | 217.38 | 393.28 | 380.83 | 201.96 |
| Cash and bank deposits | 201.86 | 238.56 | 103.91 | 68.32 | 49.80 |
| Cash and cash equivalents | 201.86 | 238.56 | 103.91 | 68.32 | 49.80 |
| Balance sheet total (assets) | 533.16 | 544.51 | 584.28 | 523.86 | 319.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -1 478.13 | -1 724.27 | -1 315.23 | -1 533.97 | -1 516.11 |
| Profit of the financial year | - 246.13 | 409.03 | - 218.74 | 17.86 | - 181.86 |
| Shareholders equity total | -1 624.27 | -1 215.23 | -1 433.97 | -1 416.11 | -1 597.97 |
| Non-current owed to group member | 1 652.74 | 1 871.47 | |||
| Non-current deferred tax liabilities | 101.18 | ||||
| Non-current liabilities total | 101.18 | 1 652.74 | 1 871.47 | ||
| Current loans from credit institutions | 6.07 | 4.06 | |||
| Current trade creditors | 1.91 | 42.30 | 73.53 | 59.77 | 27.75 |
| Current owed to participating | 5.69 | 5.69 | 5.69 | 6.17 | 6.17 |
| Current owed to group member | 1 967.31 | 1 531.22 | 1 589.17 | ||
| Short-term deferred tax liabilities | 101.18 | ||||
| Other non-interest bearing current liabilities | 182.51 | 54.36 | 248.68 | 215.22 | 7.61 |
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 2 157.43 | 1 658.56 | 2 018.25 | 287.23 | 45.58 |
| Balance sheet total (liabilities) | 533.16 | 544.51 | 584.28 | 523.86 | 319.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.