Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Meldrup & Pugholm ApS — Credit Rating and Financial Key Figures
CVR number: 35858091
Bjerrevej 50, 8700 Horsens
cm@meldrup-pugholm.dk
tel: 42759608
www.meldrup-pugholm.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 442.78 | 4 059.35 | 4 064.13 | 5 032.68 | 7 017.24 |
| Wages and salaries | -1 420.00 | -2 381.59 | -2 482.93 | -3 149.86 | -4 817.77 |
| Social security expenses | - 136.70 | - 272.68 | - 488.86 | - 559.16 | - 669.40 |
| Other operating expenses | -10.00 | - 158.39 | |||
| Total depreciation | -4.88 | -6.33 | -19.00 | -19.00 | -19.00 |
| EBIT | 881.20 | 1 398.75 | 1 073.34 | 1 294.66 | 1 352.68 |
| Other financial income | -0.10 | 1.34 | 1.25 | 19.41 | |
| Other financial expenses | -3.51 | -11.35 | -19.04 | -5.97 | -39.62 |
| Pre-tax profit | 877.68 | 1 387.30 | 1 055.64 | 1 289.94 | 1 332.47 |
| Income taxes | - 195.74 | - 303.51 | - 236.61 | - 288.68 | - 304.81 |
| Net earnings | 681.95 | 1 083.79 | 819.03 | 1 001.25 | 1 027.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.67 | 69.67 | 50.67 | 31.67 | |
| Tangible assets total | 88.67 | 69.67 | 50.67 | 31.67 | |
| Investments total | 19.50 | 150.00 | 163.60 | 97.54 | 117.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 069.69 | 1 113.29 | 1 566.62 | 1 966.30 | 3 344.45 |
| Current owed by particip. interest comp. | 23.88 | ||||
| Prepayments and accrued income | 2.40 | 9.53 | 14.90 | 19.25 | 11.85 |
| Current other receivables | 274.01 | 629.24 | 199.98 | ||
| Short term receivables total | 1 072.09 | 1 122.82 | 1 855.53 | 2 614.78 | 3 580.16 |
| Cash and bank deposits | 743.51 | 1 167.30 | 364.64 | 639.85 | 733.03 |
| Cash and cash equivalents | 743.51 | 1 167.30 | 364.64 | 639.85 | 733.03 |
| Balance sheet total (assets) | 1 835.10 | 2 528.79 | 2 453.44 | 3 402.84 | 4 462.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 600.00 | 800.00 | 500.00 | 400.00 | 1 200.00 |
| Retained earnings | - 491.07 | - 609.13 | -25.34 | 393.69 | 194.95 |
| Profit of the financial year | 681.95 | 1 083.79 | 819.03 | 1 001.25 | 1 027.66 |
| Shareholders equity total | 890.87 | 1 374.66 | 1 393.69 | 1 894.95 | 2 522.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.93 | 38.12 | 23.19 | 232.39 | 464.45 |
| Current owed to participating | 44.70 | 48.90 | 66.23 | 72.14 | 40.79 |
| Short-term deferred tax liabilities | 259.17 | 364.63 | 500.00 | 425.29 | 438.49 |
| Other non-interest bearing current liabilities | 624.42 | 702.48 | 470.32 | 778.07 | 996.07 |
| Current liabilities total | 944.22 | 1 154.13 | 1 059.75 | 1 507.89 | 1 939.80 |
| Balance sheet total (liabilities) | 1 835.10 | 2 528.79 | 2 453.44 | 3 402.84 | 4 462.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.