Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHANNESSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21577278
Gammel Frederiksborgvej 38, 3200 Helsinge
jacob@famjohannessen.dk
tel: 20325222
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 438 308.08 | ||||
| Costs of manufacturing | - 364 244.19 | ||||
| External services | -14 493.02 | ||||
| Gross profit | 59 570.88 | 58 920.00 | 64 687.00 | 67 074.00 | 63 532.20 |
| Employee benefit expenses | -48 061.95 | -47 011.75 | |||
| Total depreciation | -4 113.90 | -4 195.13 | |||
| EBIT | 7 395.03 | 9 068.00 | 14 874.00 | 14 255.00 | 12 325.33 |
| Other financial income | 69.32 | 203.84 | |||
| Other financial expenses | -1 672.63 | -2 459.39 | |||
| Net income from associates (fin.) | -6.88 | ||||
| Pre-tax profit | 5 784.84 | 5 595.00 | 10 420.00 | 14 358.00 | 10 069.78 |
| Income taxes | -1 295.27 | -2 247.51 | |||
| Net earnings | 4 489.57 | 5 595.00 | 10 420.00 | 14 358.00 | 7 822.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 84 739.10 | 86 076.78 | |||
| Machinery and equipment | 7 673.14 | 5 301.86 | |||
| Tangible assets total | 92 412.23 | 91 378.65 | |||
| Participating interests | 2 646.59 | ||||
| Investments total | 425.00 | 165 659.00 | 176 183.00 | 176 937.00 | 3 071.59 |
| Non-current loans receivable | 555.85 | 257.12 | |||
| Non-current other receivables | 1 451.95 | ||||
| Long term receivables total | 2 007.80 | 257.12 | |||
| Finished products/goods | 56 267.53 | 62 048.43 | |||
| Inventories total | 56 267.53 | 62 048.43 | |||
| Current trade debtors | 12 413.24 | 11 838.00 | |||
| Prepayments and accrued income | 1 113.43 | 1 337.98 | |||
| Current other receivables | 3 388.87 | 1 358.24 | |||
| Current deferred tax assets | 440.05 | ||||
| Short term receivables total | 17 355.60 | 14 534.23 | |||
| Other current investments | 75.85 | 151.01 | |||
| Cash and bank deposits | 854.64 | 3 741.78 | |||
| Cash and cash equivalents | 930.49 | 3 892.79 | |||
| Balance sheet total (assets) | 169 398.65 | 165 659.00 | 176 183.00 | 176 937.00 | 175 182.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 36 380.00 | 46 686.00 | 52 944.00 | 200.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 26 094.99 | -5 595.00 | -10 420.00 | -14 358.00 | 44 744.37 |
| Profit of the financial year | 4 489.57 | 5 595.00 | 10 420.00 | 14 358.00 | 7 822.26 |
| Shareholders equity total | 32 784.55 | 36 380.00 | 46 686.00 | 52 944.00 | 52 766.64 |
| Provisions | 4 705.86 | 5 807.83 | |||
| Non-current loans from credit institutions | 47 489.81 | 39 272.33 | |||
| Non-current leasing loans | 18 540.23 | 22 198.79 | |||
| Non-current other liabilities | 8 158.27 | ||||
| Non-current deferred tax liabilities | 4 959.90 | ||||
| Non-current liabilities total | 74 188.31 | 66 431.02 | |||
| Current loans from credit institutions | 19 937.59 | 12 380.36 | |||
| Advances received | 811.43 | ||||
| Current trade creditors | 19 008.52 | 13 931.29 | |||
| Short-term deferred tax liabilities | 1 411.91 | ||||
| Other non-interest bearing current liabilities | 18 773.82 | 21 642.33 | |||
| Current liabilities total | 57 719.93 | 50 177.31 | |||
| Balance sheet total (liabilities) | 169 398.65 | 36 380.00 | 46 686.00 | 52 944.00 | 175 182.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.