Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ALSTRUP SKOVSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32678351
Egerisvej 5, 6920 Videbæk
gert@alstrupskov.dk
tel: 21182929
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 792.02 | 11 162.34 | 17 909.55 | 19 654.88 | 19 988.59 |
| Employee benefit expenses | -4 678.51 | -4 476.10 | -6 373.93 | -7 493.63 | -7 029.00 |
| Other operating expenses | -7.36 | ||||
| Total depreciation | -4 332.46 | -4 751.92 | -4 445.92 | -4 954.24 | -5 734.92 |
| EBIT | 3 781.05 | 1 934.32 | 7 089.70 | 7 199.65 | 7 224.68 |
| Other financial income | 0.14 | 0.07 | 26.08 | 34.16 | 31.02 |
| Other financial expenses | - 253.28 | - 167.51 | - 325.00 | - 408.78 | - 378.79 |
| Pre-tax profit | 3 527.90 | 1 766.88 | 6 790.78 | 6 825.03 | 6 876.91 |
| Income taxes | - 777.81 | - 391.91 | -1 298.54 | -1 503.19 | -1 517.08 |
| Net earnings | 2 750.09 | 1 374.97 | 5 492.24 | 5 321.84 | 5 359.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 809.88 | 12 715.14 | 10 702.67 | 16 112.49 | 18 793.94 |
| Machinery and equipment | 819.25 | 448.21 | 435.14 | 1 809.01 | 71.52 |
| Tangible assets total | 11 629.13 | 13 163.34 | 11 137.82 | 17 921.51 | 18 865.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 184.35 | 580.04 | 1 155.52 | 759.16 | 1 561.59 |
| Inventories total | 184.35 | 580.04 | 1 155.52 | 759.16 | 1 561.59 |
| Current trade debtors | 7 927.79 | 3 035.27 | 7 417.88 | 7 297.23 | 1 640.41 |
| Prepayments and accrued income | 218.59 | 123.45 | 76.58 | ||
| Current other receivables | 3 520.42 | 3 161.59 | 2 510.65 | 2 962.50 | 4 265.82 |
| Current deferred tax assets | 3.31 | 220.00 | |||
| Short term receivables total | 11 666.80 | 6 320.32 | 10 008.42 | 10 479.73 | 5 906.23 |
| Cash and bank deposits | 1 956.03 | 2 063.99 | 2 833.03 | 11 176.49 | |
| Cash and cash equivalents | 1 956.03 | 2 063.99 | 2 833.03 | 11 176.49 | |
| Balance sheet total (assets) | 23 480.28 | 22 019.73 | 24 365.75 | 31 993.43 | 37 509.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 2 000.00 | 2 000.00 | 4 000.00 |
| Retained earnings | 1 436.16 | 3 186.25 | 2 561.22 | 6 053.46 | 7 375.31 |
| Profit of the financial year | 2 750.09 | 1 374.97 | 5 492.24 | 5 321.84 | 5 359.83 |
| Shareholders equity total | 6 811.25 | 6 186.22 | 10 678.46 | 14 000.31 | 17 360.14 |
| Provisions | 453.94 | 405.28 | 312.52 | 657.94 | 558.74 |
| Non-current leasing loans | 6 545.95 | 10 518.50 | 6 316.29 | 9 508.14 | 10 248.06 |
| Non-current deferred tax liabilities | 559.17 | 440.57 | 1 391.30 | 1 377.77 | 1 616.28 |
| Non-current liabilities total | 7 105.12 | 10 959.08 | 7 707.59 | 10 885.91 | 11 864.33 |
| Current loans from credit institutions | 3 211.02 | 2 117.63 | 3 136.68 | 4 054.50 | |
| Current trade creditors | 2 246.94 | 1 562.72 | 2 213.39 | 2 120.94 | 3 040.14 |
| Current owed to participating | 40.14 | ||||
| Current owed to group member | 2 351.19 | 2 750.60 | |||
| Other non-interest bearing current liabilities | 1 260.69 | 155.83 | 1 336.15 | 1 191.64 | 631.91 |
| Current liabilities total | 9 109.97 | 4 469.15 | 5 667.17 | 6 449.27 | 7 726.55 |
| Balance sheet total (liabilities) | 23 480.28 | 22 019.73 | 24 365.75 | 31 993.43 | 37 509.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.