DANSK PLANTESELSKAB 2000 ApS — Credit Rating and Financial Key Figures
CVR number: 25800362
Skjernvej 240, 6973 Ørnhøj
msil@planteselskab.dk
tel: 96923202
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -71.69 | 157.88 | 40.03 | -54.73 | 27.43 |
| EBIT | -71.69 | 157.88 | 40.03 | -54.73 | 27.43 |
| Other financial income | -0.84 | 0.03 | -0.03 | 3.68 | |
| Other financial expenses | -2.78 | -1.85 | -7.40 | -10.40 | -9.67 |
| Pre-tax profit | -75.31 | 156.03 | 32.65 | -65.16 | 21.43 |
| Income taxes | 21.81 | -41.05 | -7.17 | 14.31 | -4.73 |
| Net earnings | -53.50 | 114.98 | 25.48 | -50.85 | 16.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.93 | 12.79 | 9.07 | 232.13 | 33.00 |
| Current amounts owed by group member comp. | 303.68 | ||||
| Current other receivables | 42.96 | 21.41 | 22.47 | ||
| Current deferred tax assets | 5.21 | 14.31 | |||
| Short term receivables total | 54.10 | 12.79 | 9.07 | 267.84 | 359.15 |
| Cash and bank deposits | 128.73 | 624.38 | 560.42 | 244.12 | 137.25 |
| Cash and cash equivalents | 128.73 | 624.38 | 560.42 | 244.12 | 137.25 |
| Balance sheet total (assets) | 182.83 | 637.18 | 569.49 | 511.96 | 496.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 115.00 | 25.40 | |||
| Retained earnings | 56.07 | - 112.43 | -22.85 | 2.63 | -48.22 |
| Profit of the financial year | -53.50 | 114.98 | 25.48 | -50.85 | 16.70 |
| Shareholders equity total | 127.57 | 242.55 | 153.03 | 76.78 | 93.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.50 | 279.84 | 151.89 | 191.86 | 200.22 |
| Current owed to participating | 1.20 | ||||
| Current owed to group member | 43.76 | 45.55 | 200.36 | 243.31 | 196.77 |
| Short-term deferred tax liabilities | 35.83 | 7.17 | 4.73 | ||
| Other non-interest bearing current liabilities | 33.40 | 57.04 | |||
| Current liabilities total | 55.26 | 394.62 | 416.45 | 435.18 | 402.92 |
| Balance sheet total (liabilities) | 182.83 | 637.18 | 569.49 | 511.96 | 496.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.