KO-nstruction ApS — Credit Rating and Financial Key Figures
CVR number: 37761621
Lundbyesvej 27, Bedsted 6240 Løgumkloster
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 145.85 | 959.09 | 887.30 | 1 601.37 | 1 331.69 |
| Employee benefit expenses | -81.38 | - 681.99 | - 928.13 | -1 437.18 | -1 295.71 |
| Other operating expenses | -29.62 | ||||
| Total depreciation | -2.26 | -24.75 | -50.73 | -51.54 | -76.38 |
| EBIT | 62.21 | 222.73 | -91.56 | 112.66 | -40.40 |
| Other financial income | 0.10 | 0.21 | |||
| Other financial expenses | -5.19 | -8.61 | -9.13 | -14.14 | -13.82 |
| Pre-tax profit | 57.03 | 214.23 | - 100.69 | 98.52 | -54.01 |
| Income taxes | -3.01 | -47.53 | -7.45 | -1.23 | 10.84 |
| Net earnings | 54.02 | 166.70 | - 108.13 | 97.29 | -43.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.41 | 237.24 | 218.73 | 167.19 | 90.81 |
| Tangible assets total | 88.41 | 237.24 | 218.73 | 167.19 | 90.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.00 | 126.59 | 122.04 | 156.18 | 155.71 |
| Prepayments and accrued income | 14.21 | ||||
| Current other receivables | 64.19 | 3.07 | 2.50 | 3.00 | |
| Current deferred tax assets | 6.83 | 2.83 | 9.55 | ||
| Short term receivables total | 117.00 | 190.78 | 131.94 | 161.51 | 182.46 |
| Cash and bank deposits | 68.40 | 166.52 | 85.37 | 231.88 | 97.59 |
| Cash and cash equivalents | 68.40 | 166.52 | 85.37 | 231.88 | 97.59 |
| Balance sheet total (assets) | 273.82 | 594.54 | 436.04 | 560.58 | 370.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | -62.59 | -8.57 | 158.12 | -0.01 | 97.28 |
| Profit of the financial year | 54.02 | 166.70 | - 108.13 | 97.29 | -43.17 |
| Shareholders equity total | 41.43 | 208.12 | 99.99 | 197.28 | 104.11 |
| Provisions | 1.82 | 7.45 | 14.89 | 8.12 | |
| Non-current loans from credit institutions | 49.80 | 146.62 | 120.17 | 87.26 | 49.29 |
| Non-current liabilities total | 49.80 | 146.62 | 120.17 | 87.26 | 49.29 |
| Current loans from credit institutions | 35.00 | 43.50 | 36.00 | 36.00 | 36.00 |
| Current trade creditors | 34.70 | 32.76 | 36.83 | 24.64 | 45.14 |
| Current owed to participating | 39.82 | 13.72 | 13.72 | 13.72 | 13.72 |
| Short-term deferred tax liabilities | 41.82 | ||||
| Other non-interest bearing current liabilities | 71.25 | 100.55 | 114.44 | 193.56 | 122.60 |
| Current liabilities total | 180.77 | 232.36 | 200.99 | 267.92 | 217.46 |
| Balance sheet total (liabilities) | 273.82 | 594.54 | 436.04 | 560.58 | 370.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.