VISIONSHUSET PIA ApS — Credit Rating and Financial Key Figures
CVR number: 29850836
Tinsoldaten 21, 9230 Svenstrup J
pn@fremdrift.nu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.50 | -4.13 | -4.25 | -4.50 | -4.63 |
| EBIT | -3.50 | -4.13 | -4.25 | -4.50 | -4.63 |
| Other financial income | 25.76 | 26.54 | 27.10 | 27.69 | 27.80 |
| Other financial expenses | -0.91 | -0.51 | -0.03 | ||
| Net income from associates (fin.) | 270.61 | 206.83 | 13.91 | -5.78 | -74.06 |
| Pre-tax profit | 292.87 | 229.25 | 35.84 | 16.90 | -50.92 |
| Income taxes | -4.88 | -4.93 | -5.00 | -5.08 | -5.10 |
| Net earnings | 287.99 | 224.32 | 30.85 | 11.82 | -56.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 324.53 | 531.36 | 545.27 | 539.49 | 465.43 |
| Investments total | 324.53 | 531.36 | 545.27 | 539.49 | 465.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 255.22 | 272.75 | 287.88 | 303.67 | 303.83 |
| Current deferred tax assets | 13.28 | 4.44 | |||
| Short term receivables total | 255.22 | 286.03 | 292.32 | 303.67 | 303.83 |
| Cash and bank deposits | 16.32 | 16.32 | 16.19 | 16.09 | 16.09 |
| Cash and cash equivalents | 16.32 | 16.32 | 16.19 | 16.09 | 16.09 |
| Balance sheet total (assets) | 596.07 | 833.71 | 853.78 | 859.25 | 785.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | 74.53 | 281.36 | 295.27 | 289.49 | 215.43 |
| Retained earnings | 99.06 | 180.22 | 390.63 | 368.35 | 393.23 |
| Profit of the financial year | 287.99 | 224.32 | 30.85 | 11.82 | -56.02 |
| Shareholders equity total | 586.58 | 810.89 | 841.74 | 853.56 | 738.64 |
| Non-current liabilities total | |||||
| Current owed to group member | 2.00 | 2.00 | |||
| Short-term deferred tax liabilities | 4.88 | 18.21 | 9.44 | 3.08 | 1.10 |
| Other non-interest bearing current liabilities | 2.60 | 2.60 | 2.60 | 2.60 | 45.60 |
| Current liabilities total | 9.49 | 22.81 | 12.04 | 5.68 | 46.70 |
| Balance sheet total (liabilities) | 596.07 | 833.71 | 853.78 | 859.25 | 785.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.