EJENDOMSSELSKABET VANGEN A/S — Credit Rating and Financial Key Figures
CVR number: 30720423
Thujavej 43, Dyrup 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 6 234.02 | 6 735.39 | 6 795.82 | 10 346.99 |
| Employee benefit expenses | - 405.33 | - 444.59 | - 437.33 | - 654.10 |
| Reduction in value of non-current assets | 11 007.64 | 15 850.57 | 36.33 | 55.83 |
| EBIT | 16 836.33 | 22 141.37 | 6 394.82 | 9 748.72 |
| Other financial income | 18.58 | 37.46 | 8.10 | 74.21 |
| Other financial expenses | -2 146.12 | -2 094.27 | -2 234.74 | -4 097.55 |
| Pre-tax profit | 14 708.80 | 20 084.55 | 4 168.19 | 5 725.38 |
| Income taxes | -2 919.01 | -4 095.48 | - 601.94 | - 600.92 |
| Net earnings | 11 789.78 | 15 989.07 | 3 566.26 | 5 124.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 175 181.79 | 196 581.84 | 199 077.13 | 202 789.77 |
| Tangible assets total | 175 181.79 | 196 581.84 | 199 077.13 | 202 789.77 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 46.86 | 18.27 | 18.17 | 1.42 |
| Current amounts owed by group member comp. | 719.82 | 741.95 | ||
| Prepayments and accrued income | 75.09 | 5.86 | 2.03 | 6.36 |
| Current other receivables | 25.73 | 272.87 | 7.00 | |
| Current deferred tax assets | 3.65 | |||
| Short term receivables total | 841.77 | 791.82 | 293.08 | 18.43 |
| Cash and bank deposits | 182.90 | 10.02 | 2 342.52 | |
| Cash and cash equivalents | 182.90 | 10.02 | 2 342.52 | |
| Balance sheet total (assets) | 176 206.46 | 197 373.65 | 199 380.24 | 205 150.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Share capital | 3 750.00 | 3 750.00 | 3 750.00 | 3 750.00 |
| Shares repurchased | 10 000.00 | |||
| Other reserves | -10 000.00 | |||
| Retained earnings | 33 891.81 | 48 470.39 | 64 618.82 | 60 118.48 |
| Profit of the financial year | 11 789.78 | 15 989.07 | 3 566.26 | 5 124.46 |
| Shareholders equity total | 49 431.59 | 68 209.47 | 71 935.07 | 68 992.94 |
| Provisions | 8 401.20 | 11 549.60 | 11 236.80 | 10 589.00 |
| Capital loans | 2 788.80 | |||
| Non-current loans from credit institutions | 106 211.85 | 106 803.10 | 107 023.64 | 113 161.12 |
| Non-current liabilities total | 109 000.65 | 106 803.10 | 107 023.64 | 113 161.12 |
| Current loans from credit institutions | 2 251.63 | 3 364.72 | 2 825.64 | 1 060.66 |
| Advances received | 35.95 | 24.22 | 64.11 | |
| Current trade creditors | 325.56 | 420.51 | 35.87 | 178.76 |
| Short-term deferred tax liabilities | 1 485.02 | 1 738.79 | 751.20 | 52.37 |
| Other non-interest bearing current liabilities | 5 274.87 | 5 263.24 | 5 507.90 | 11 115.86 |
| Current liabilities total | 9 373.02 | 10 811.49 | 9 184.73 | 12 407.66 |
| Balance sheet total (liabilities) | 176 206.46 | 197 373.65 | 199 380.24 | 205 150.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.