Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET VOGNMAGERGADE 11 ApS — Credit Rating and Financial Key Figures
CVR number: 13916535
Vognmagergade 11, 1120 København K
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 71.86 | 74.50 | 82.33 | 78.46 | 87.78 |
| Other operating income | 0.18 | ||||
| External services | -32.91 | -49.69 | -36.14 | -37.05 | -44.39 |
| Gross profit | 39.14 | 24.81 | 46.18 | 41.41 | 43.39 |
| Total depreciation | -21.82 | -20.93 | -19.98 | -16.14 | -14.81 |
| EBIT | 17.32 | 3.89 | 26.20 | 25.27 | 28.57 |
| Other financial income | 6.02 | 14.47 | 22.68 | 25.16 | |
| Other financial expenses | -3.47 | -6.61 | -26.43 | -35.14 | -30.41 |
| Income from other inv. held as non-curr. assets | 5.62 | ||||
| Pre-tax profit | 19.46 | 3.30 | 14.24 | 12.80 | 23.32 |
| Income taxes | 1.21 | 1.23 | 1.50 | -5.24 | -7.33 |
| Net earnings | 20.67 | 4.52 | 15.74 | 7.56 | 15.98 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 641.41 | 634.82 | 617.84 | 603.67 | 590.66 |
| Machinery and equipment | 0.01 | 0.37 | |||
| Advance payments and construction in progress | 12.25 | 4.59 | 1.05 | 0.40 | 0.84 |
| Tangible assets total | 653.67 | 639.41 | 618.89 | 604.07 | 591.87 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.86 | 0.37 | 3.89 | 3.09 | 5.82 |
| Current amounts owed by group member comp. | 325.20 | 284.04 | 294.44 | 669.90 | 668.02 |
| Prepayments and accrued income | 1.09 | 3.86 | 1.28 | ||
| Current other receivables | 0.12 | 0.19 | 0.33 | 0.06 | 6.06 |
| Current deferred tax assets | 10.81 | 12.04 | 13.54 | 11.82 | 9.93 |
| Short term receivables total | 339.00 | 296.64 | 313.28 | 688.72 | 691.11 |
| Cash and bank deposits | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Cash and cash equivalents | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Balance sheet total (assets) | 992.67 | 936.05 | 932.18 | 1 292.79 | 1 282.98 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 41.28 | 24.41 | 34.23 | 24.73 | |
| Other reserves | -0.42 | 2.09 | |||
| Retained earnings | 128.92 | 125.18 | 95.48 | 111.22 | 99.50 |
| Profit of the financial year | 20.67 | 4.52 | 15.74 | 7.56 | 15.98 |
| Shareholders equity total | 280.87 | 244.11 | 235.44 | 208.36 | 232.31 |
| Provisions | 0.00 | 0.00 | |||
| Non-current loans from credit institutions | 656.99 | 657.71 | 658.02 | 1 009.65 | 1 009.98 |
| Non-current owed to group member | 0.62 | 0.62 | 0.62 | ||
| Non-current other liabilities | 7.05 | 5.84 | 3.47 | 3.06 | 4.95 |
| Non-current liabilities total | 664.04 | 663.55 | 662.11 | 1 013.34 | 1 015.55 |
| Current loans from credit institutions | 1.49 | ||||
| Current trade creditors | 5.51 | 1.58 | 5.75 | 2.12 | 3.65 |
| Current owed to group member | 26.50 | 13.07 | 13.16 | 47.60 | 13.55 |
| Short-term deferred tax liabilities | 3.41 | 0.71 | |||
| Other non-interest bearing current liabilities | 13.08 | 11.12 | 13.28 | 15.38 | 14.57 |
| Accruals and deferred income | 1.17 | 2.62 | 2.43 | 2.58 | 2.63 |
| Current liabilities total | 47.76 | 28.39 | 34.62 | 71.09 | 35.11 |
| Balance sheet total (liabilities) | 992.67 | 936.05 | 932.18 | 1 292.79 | 1 282.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.