Buddinge Gård A/S — Credit Rating and Financial Key Figures
CVR number: 39039826
Strandvejen 668, 2930 Klampenborg
pfr@falkronne.dk
tel: 27262697
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 211.78 | 2 477.84 | 3 150.00 | 3 235.21 | 4 216.92 |
| Reduction in value of non-current assets | 4 881.51 | -5 334.70 | 46.28 | ||
| EBIT | 1 211.78 | 7 359.35 | -2 184.70 | 3 235.21 | 4 263.20 |
| Other financial income | 10 472.89 | 6.03 | 19.66 | ||
| Other financial expenses | -2 431.79 | -1 572.55 | -1 493.74 | -1 726.00 | -1 518.96 |
| Pre-tax profit | -1 220.01 | 5 786.80 | 6 794.44 | 1 515.24 | 2 763.90 |
| Income taxes | 375.00 | -1 397.62 | -1 520.06 | - 505.38 | - 626.50 |
| Net earnings | - 845.01 | 4 389.17 | 5 274.38 | 1 009.87 | 2 137.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 103 229.43 | 105 265.00 | 100 354.43 | 100 354.43 | 97 000.00 |
| Tangible assets total | 103 229.43 | 105 265.00 | 100 354.43 | 100 354.43 | 97 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.86 | 2.67 | 22.98 | ||
| Current amounts owed by group member comp. | 520.72 | ||||
| Current other receivables | 218.51 | 195.73 | 257.11 | 282.50 | 3.87 |
| Short term receivables total | 218.51 | 195.73 | 799.69 | 285.18 | 26.85 |
| Cash and bank deposits | 938.62 | 1 959.84 | 2 315.55 | 660.77 | 790.65 |
| Cash and cash equivalents | 938.62 | 1 959.84 | 2 315.55 | 660.77 | 790.65 |
| Balance sheet total (assets) | 104 386.56 | 107 420.57 | 103 469.67 | 101 300.37 | 97 817.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 11 661.04 | 10 816.03 | 15 205.20 | 20 479.58 | 21 489.44 |
| Profit of the financial year | - 845.01 | 4 389.17 | 5 274.38 | 1 009.87 | 2 137.40 |
| Shareholders equity total | 11 316.03 | 15 705.20 | 20 979.58 | 21 989.44 | 24 126.84 |
| Provisions | 4 644.38 | 6 042.00 | 5 862.13 | 5 862.35 | 5 672.26 |
| Non-current loans from credit institutions | 66 725.90 | 66 283.98 | 64 224.26 | 63 287.74 | 60 153.83 |
| Non-current owed to group member | 18 624.05 | 17 375.06 | 7 678.36 | 7 033.37 | 4 760.09 |
| Non-current other liabilities | 559.73 | ||||
| Non-current deferred tax liabilities | 1 832.80 | ||||
| Non-current liabilities total | 87 182.75 | 84 218.76 | 71 902.62 | 70 321.11 | 64 913.91 |
| Current loans from credit institutions | 981.24 | 960.15 | 683.79 | ||
| Advances received | 15.80 | 226.66 | 133.87 | ||
| Current trade creditors | 46.59 | 39.26 | 20.00 | 88.08 | 38.09 |
| Short-term deferred tax liabilities | 2 220.66 | 354.20 | 816.59 | ||
| Other non-interest bearing current liabilities | 1 196.82 | 1 415.34 | 1 487.64 | 1 498.38 | 1 432.16 |
| Current liabilities total | 1 243.41 | 1 454.60 | 4 725.34 | 3 127.47 | 3 104.49 |
| Balance sheet total (liabilities) | 104 386.56 | 107 420.57 | 103 469.67 | 101 300.37 | 97 817.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.