Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GROUP PLANNER ApS — Credit Rating and Financial Key Figures
CVR number: 32571069
Åløkkevænget 16, 5000 Odense C
info@gruppeplan.dk
tel: 29877800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 123.77 | 117.02 | 128.36 | 140.01 | 150.11 |
| External services | -27.96 | -13.96 | -94.08 | -48.25 | -62.34 |
| Gross profit | 95.81 | 103.05 | 34.28 | 91.76 | 87.77 |
| EBIT | 95.81 | 103.05 | 34.28 | 91.76 | 87.77 |
| Other financial income | 0.26 | ||||
| Pre-tax profit | 95.81 | 103.05 | 34.54 | 91.76 | 87.77 |
| Income taxes | -21.19 | -22.68 | -7.55 | -20.20 | -19.32 |
| Net earnings | 74.63 | 80.37 | 27.00 | 71.57 | 68.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.36 | 4.90 | 0.63 | 4.13 | 16.38 |
| Current other receivables | 0.12 | 1.16 | |||
| Current deferred tax assets | 6.00 | 6.00 | |||
| Short term receivables total | 12.36 | 11.02 | 1.78 | 4.13 | 16.38 |
| Other current investments | 103.90 | 213.12 | 177.88 | 125.36 | 118.07 |
| Cash and bank deposits | 130.59 | 58.85 | 110.88 | 127.23 | 122.55 |
| Cash and cash equivalents | 234.49 | 271.97 | 288.76 | 252.59 | 240.63 |
| Balance sheet total (assets) | 246.85 | 283.00 | 290.55 | 256.71 | 257.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 74.63 | 80.37 | 27.00 | 71.57 | 68.45 |
| Retained earnings | -74.63 | -80.37 | -27.00 | -71.57 | -68.28 |
| Profit of the financial year | 74.63 | 80.37 | 27.00 | 71.57 | 68.45 |
| Shareholders equity total | 199.63 | 205.37 | 152.00 | 196.57 | 193.62 |
| Non-current deferred tax liabilities | 21.19 | 22.68 | 1.55 | 12.19 | 11.32 |
| Non-current liabilities total | 21.19 | 22.68 | 1.55 | 12.19 | 11.32 |
| Current trade creditors | 7.85 | ||||
| Current owed to participating | 46.71 | 123.26 | 32.52 | 29.98 | |
| Other non-interest bearing current liabilities | 26.04 | 8.24 | 13.74 | 15.43 | 14.23 |
| Current liabilities total | 26.04 | 54.94 | 137.00 | 47.95 | 52.07 |
| Balance sheet total (liabilities) | 246.85 | 283.00 | 290.55 | 256.71 | 257.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.