Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PANTEBREVSSELSKABET AF 1.4.1992 A/S — Credit Rating and Financial Key Figures
CVR number: 15730897
Søndergade 2, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.89 | - 110.22 | -87.70 | - 220.42 | - 269.47 |
| Employee benefit expenses | - 440.00 | - 793.51 | -1 218.79 | -1 163.37 | -1 200.00 |
| Other operating expenses | - 130.00 | ||||
| EBIT | - 476.89 | - 903.73 | -1 436.49 | -1 383.79 | -1 469.47 |
| Other financial income | 1 840.14 | 1 503.52 | 1 605.93 | 3 072.79 | 3 136.01 |
| Other financial expenses | - 433.24 | - 124.91 | -31.01 | - 450.58 | - 405.86 |
| Net income from associates (fin.) | 1 497.02 | 823.25 | 4 467.32 | 1 845.10 | 2 277.56 |
| Pre-tax profit | 2 427.03 | 1 298.13 | 4 605.75 | 3 083.52 | 3 538.24 |
| Income taxes | - 206.21 | - 105.95 | -66.26 | - 274.91 | - 284.37 |
| Net earnings | 2 220.83 | 1 192.17 | 4 539.49 | 2 808.61 | 3 253.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 000.00 | ||||
| Tangible assets total | 3 000.00 | ||||
| Participating interests | 10 168.57 | 17 490.36 | 20 471.84 | 16 641.94 | 15 908.02 |
| Investments total | 10 168.57 | 17 490.36 | 20 471.84 | 16 641.94 | 15 908.02 |
| Non-current loans receivable | 20 488.56 | 10 369.87 | 22 978.77 | 37 010.71 | 36 844.86 |
| Long term receivables total | 20 488.56 | 10 369.87 | 22 978.77 | 37 010.71 | 36 844.86 |
| Inventories total | |||||
| Current trade debtors | 35.86 | 0.70 | |||
| Current owed by particip. interest comp. | 6 700.00 | 6 744.86 | 6 877.10 | 6 910.99 | 6 946.23 |
| Current other receivables | 3 430.69 | 64.40 | 394.59 | 202.18 | 234.27 |
| Current deferred tax assets | 88.07 | 75.74 | |||
| Short term receivables total | 10 130.69 | 6 933.19 | 7 348.13 | 7 113.17 | 7 180.49 |
| Cash and bank deposits | 1.88 | 4 957.18 | 391.53 | 24.77 | 162.84 |
| Cash and cash equivalents | 1.88 | 4 957.18 | 391.53 | 24.77 | 162.84 |
| Balance sheet total (assets) | 40 789.70 | 42 750.60 | 51 190.26 | 60 790.59 | 60 096.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 2 075.00 | 1 192.07 | 1 192.07 | 1 192.07 |
| Share premium account | 10 836.33 | ||||
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 7 326.39 | 12 244.90 | 15 338.67 | 11 508.77 | 10 899.86 |
| Retained earnings | 18 339.89 | 25 420.57 | 12 565.58 | 30 771.29 | 33 188.81 |
| Profit of the financial year | 2 220.83 | 1 192.17 | 4 539.49 | 2 808.61 | 3 253.87 |
| Shareholders equity total | 29 262.12 | 41 932.64 | 45 472.13 | 47 280.74 | 49 534.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 686.31 | 4 798.36 | 8 477.92 | 8 906.67 | |
| Current trade creditors | 50.97 | 46.14 | 25.00 | 57.44 | |
| Current owed to participating | 316.75 | 712.85 | 965.35 | 1 161.78 | |
| Short-term deferred tax liabilities | 135.81 | 172.91 | 222.37 | ||
| Other non-interest bearing current liabilities | 5 705.47 | 450.23 | 160.79 | 3 868.66 | 213.34 |
| Current liabilities total | 11 527.58 | 817.96 | 5 718.13 | 13 509.85 | 10 561.61 |
| Balance sheet total (liabilities) | 40 789.70 | 42 750.60 | 51 190.26 | 60 790.59 | 60 096.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.