Frank Eisby ApS — Credit Rating and Financial Key Figures

CVR number: 38682814
Fabriksvej 11, 6000 Kolding
Free credit report See parent company

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit49 131.4062 819.5260 590.0256 945.2565 580.44
Employee benefit expenses-36 083.53-40 157.51-44 382.42-48 802.01-50 877.77
Total depreciation-1 505.91-1 498.19-1 678.69-1 705.27-1 847.27
EBIT11 541.9621 163.8214 528.926 437.9612 855.41
Other financial income5 487.8411 961.353 559.279 162.546 281.64
Other financial expenses-1 153.31- 679.31-8 664.97-3 114.40-2 631.38
Net income from associates (fin.)288.81- 410.4399.745 151.70
Pre-tax profit16 165.3032 035.439 522.9617 637.8016 505.67
Income taxes-3 394.52-7 033.68-2 071.35-2 883.32-3 696.34
Net earnings12 770.7825 001.757 451.6114 754.4812 809.33

Assets (kDKK)

2020
2021
2022
2023
2024
Development expenditure1 872.192 214.701 618.73
Intangible assets total1 872.192 214.701 618.73
Land and waters24 799.1324 242.8423 693.1623 189.3322 685.49
Buildings720.19524.60308.86407.551 039.51
Machinery and equipment2 099.831 807.941 133.94435.19302.92
Tangible assets total27 619.1526 575.3725 135.9724 032.0724 027.92
Participating interests558.98148.56248.29
Investments total596.09215.37315.1166.81117.81
Non-current loans receivable9 254.6811 838.5614 961.1314 877.2314 761.65
Long term receivables total9 254.6811 838.5614 961.1314 877.2314 761.65
Semifinished products1 178.093 353.84
Raw materials and consumables14 177.2313 258.1029 042.0131 098.0726 386.27
Finished products/goods3 757.195 470.753 018.039 516.146 253.65
Advance payments6 004.765 731.925 798.59
Inventories total17 934.4218 728.8538 064.8047 524.2241 792.34
Current trade debtors18 130.2627 587.5241 817.1533 568.1727 276.51
Prepayments and accrued income320.60420.81263.87819.52593.06
Current other receivables1 046.902 990.804 000.5511 182.865 432.44
Current deferred tax assets564.918.53808.83
Short term receivables total20 062.6831 007.6646 890.4045 570.5533 302.01
Other current investments44 850.3958 077.2150 933.8957 613.4463 014.59
Cash and bank deposits4 666.105 526.204 146.094 571.256 251.40
Cash and cash equivalents49 516.4963 603.4155 079.9862 184.6969 265.99
Balance sheet total (assets)124 983.51151 969.22182 319.57196 470.27184 886.47

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital62.5062.5062.5062.5062.50
Shares repurchased1 500.001 500.001 700.00122.00135.00
Retained earnings38 850.7336 387.6552 698.5853 877.2661 591.48
Profit of the financial year12 770.7825 001.757 451.6114 754.4812 809.33
Minority interest (BS)33 454.9041 489.9739 365.2945 516.2252 422.03
Shareholders equity total86 638.92104 441.87101 277.98114 332.46127 020.34
Provisions1 143.811 273.521 911.641 921.041 718.48
Non-current loans from credit institutions16 112.3914 701.8513 311.7812 267.6310 967.53
Non-current owed to group member5 000.005 000.00
Non-current other liabilities3 006.132 302.53
Non-current deferred tax liabilities2 419.942 368.192 441.61
Non-current liabilities total19 118.5217 004.3915 731.7219 635.8218 409.14
Current loans from credit institutions4 310.729 027.8631 277.2230 317.5011 426.83
Advances received1 946.784 032.937 519.924 462.122 859.77
Current trade creditors5 063.037 523.9319 094.0719 888.7718 384.75
Current owed to participating1 269.3651.41
Short-term deferred tax liabilities2 097.66368.461 969.73
Other non-interest bearing current liabilities6 761.736 567.054 915.193 752.592 907.08
Accruals and deferred income591.82522.15138.94
Current liabilities total18 082.2629 249.4463 398.2260 580.9537 738.51
Balance sheet total (liabilities)124 983.51151 969.22182 319.57196 470.27184 886.47
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version