Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nemli & Partnere Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 37547271
Adilsvej 9 A, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 639.09 | 716.96 | 711.70 | 1 073.88 | 1 068.98 |
| Employee benefit expenses | - 320.99 | - 646.67 | - 559.80 | - 963.89 | - 817.78 |
| Other operating expenses | -5.25 | -5.25 | |||
| Total depreciation | - 105.26 | -24.73 | |||
| EBIT | 212.85 | 45.55 | 151.90 | 104.74 | 245.96 |
| Other financial income | 1.40 | -0.40 | 4.90 | ||
| Other financial expenses | -6.05 | -9.55 | -13.66 | -9.79 | -6.22 |
| Pre-tax profit | 206.80 | 36.01 | 139.64 | 94.55 | 244.64 |
| Income taxes | -45.50 | -7.92 | -31.15 | -20.61 | -40.15 |
| Net earnings | 161.30 | 28.08 | 108.48 | 73.94 | 204.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.94 | ||||
| Tangible assets total | 137.94 | ||||
| Holdings in group member companies | 1.00 | 40.00 | |||
| Investments total | 22.00 | 61.00 | 33.00 | 33.00 | 36.00 |
| Non-curr. owed by particip. interest comp. | 58.00 | ||||
| Long term receivables total | 58.00 | ||||
| Inventories total | |||||
| Current trade debtors | 423.55 | 243.78 | 429.34 | 494.29 | 444.82 |
| Current other receivables | 48.45 | 48.68 | 20.00 | ||
| Short term receivables total | 472.00 | 292.46 | 429.34 | 514.29 | 444.82 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Cash and bank deposits | 450.94 | 673.39 | 781.61 | 1 061.42 | 1 303.74 |
| Cash and cash equivalents | 450.94 | 673.39 | 821.61 | 1 101.42 | 1 343.74 |
| Balance sheet total (assets) | 1 082.87 | 1 026.85 | 1 283.96 | 1 648.71 | 1 882.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | -57.20 | ||||
| Retained earnings | 432.97 | 594.28 | 565.16 | 673.65 | 723.86 |
| Profit of the financial year | 161.30 | 28.08 | 108.48 | 73.94 | 204.49 |
| Shareholders equity total | 644.28 | 615.16 | 723.65 | 797.59 | 978.35 |
| Non-current loans from credit institutions | 160.43 | ||||
| Non-current owed to group member | 100.00 | 250.00 | 400.00 | 502.28 | 498.17 |
| Non-current liabilities total | 260.43 | 250.00 | 400.00 | 502.28 | 498.17 |
| Current trade creditors | 1.47 | 97.63 | 162.38 | ||
| Short-term deferred tax liabilities | 45.50 | 7.92 | 31.15 | 20.61 | 40.15 |
| Other non-interest bearing current liabilities | 132.67 | 153.76 | 127.69 | 230.61 | 203.53 |
| Current liabilities total | 178.17 | 161.69 | 160.31 | 348.85 | 406.05 |
| Balance sheet total (liabilities) | 1 082.87 | 1 026.85 | 1 283.96 | 1 648.71 | 1 882.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.