Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN MONTERING A/S — Credit Rating and Financial Key Figures
CVR number: 33148488
Byggebjerg 7, 6534 Agerskov
ca@vivaldigruppen.dk
tel: 74833325
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 851.62 | 777.12 | 1 457.72 | 1 946.11 | 264.30 |
| Employee benefit expenses | -1 332.19 | -2 075.04 | -2 724.92 | -2 485.11 | -1 207.57 |
| Other operating expenses | -0.32 | ||||
| Total depreciation | -66.49 | -62.59 | -51.38 | -42.73 | -25.61 |
| EBIT | 452.93 | -1 360.52 | -1 318.58 | - 581.73 | - 969.21 |
| Other financial income | 117.84 | 88.88 | 54.49 | 0.26 | |
| Other financial expenses | -15.32 | -15.82 | -56.62 | - 179.30 | - 250.37 |
| Pre-tax profit | 555.46 | -1 287.47 | -1 320.71 | - 693.03 | -1 094.47 |
| Income taxes | - 126.08 | 280.03 | 277.24 | 2.39 | - 504.25 |
| Net earnings | 429.38 | -1 007.44 | -1 043.48 | - 690.64 | -1 598.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 219.88 | 149.93 | 98.55 | 55.81 | 74.68 |
| Tangible assets total | 219.88 | 149.93 | 98.55 | 55.81 | 74.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 411.18 | 423.84 | 365.92 | 419.46 | 442.87 |
| Finished products/goods | 422.43 | ||||
| Advance payments | 64.07 | ||||
| Inventories total | 897.68 | 423.84 | 365.92 | 419.46 | 442.87 |
| Current trade debtors | 244.64 | 190.21 | 596.75 | 419.55 | |
| Current amounts owed by group member comp. | 2 250.42 | 1 592.53 | |||
| Prepayments and accrued income | 30.95 | 52.45 | 70.87 | 78.36 | 4.78 |
| Current other receivables | 8.00 | -0.00 | 1.96 | ||
| Current deferred tax assets | 264.62 | 541.86 | 544.25 | 40.00 | |
| Short term receivables total | 2 534.00 | 2 099.81 | 1 209.48 | 1 042.15 | 46.74 |
| Cash and bank deposits | 98.24 | 100.77 | 106.09 | 175.07 | 97.44 |
| Cash and cash equivalents | 98.24 | 100.77 | 106.09 | 175.07 | 97.44 |
| Balance sheet total (assets) | 3 749.80 | 2 774.34 | 1 780.03 | 1 692.49 | 661.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 979.97 | 1 409.35 | 401.91 | - 641.57 | -1 332.21 |
| Profit of the financial year | 429.38 | -1 007.44 | -1 043.48 | - 690.64 | -1 598.72 |
| Shareholders equity total | 1 909.35 | 901.91 | - 141.57 | - 832.20 | -2 430.92 |
| Provisions | 15.41 | ||||
| Non-current other liabilities | 71.08 | 570.35 | 70.33 | ||
| Non-current deferred tax liabilities | 126.90 | 72.51 | |||
| Non-current liabilities total | 197.98 | 570.35 | 70.33 | 72.51 | |
| Current trade creditors | 162.04 | 90.08 | 190.50 | 177.61 | 143.98 |
| Current owed to group member | 570.85 | 1 880.97 | 2 870.95 | ||
| Short-term deferred tax liabilities | 13.60 | 126.90 | |||
| Other non-interest bearing current liabilities | 1 451.43 | 1 085.11 | 1 089.91 | 393.61 | 77.72 |
| Current liabilities total | 1 627.07 | 1 302.08 | 1 851.26 | 2 452.19 | 3 092.66 |
| Balance sheet total (liabilities) | 3 749.80 | 2 774.34 | 1 780.03 | 1 692.49 | 661.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.