Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. HEDE A/S — Credit Rating and Financial Key Figures
CVR number: 75982119
Nørregade 53, 1165 København K
tel: 40522444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 120.99 | - 153.04 | 43.49 | 41.07 | - 261.61 |
| Reduction in value of non-current assets | - 100.00 | ||||
| EBIT | - 120.99 | - 153.04 | 43.49 | -58.93 | - 261.61 |
| Other financial income | 3 999.41 | 9 000.32 | 3 317.12 | 2 674.84 | 1 281.52 |
| Other financial expenses | -1 514.53 | -2 775.28 | -2 849.18 | - 385.04 | - 745.29 |
| Net income from associates (fin.) | 827.15 | 4 986.78 | 1 771.04 | -5 215.19 | 3 948.33 |
| Pre-tax profit | 3 191.04 | 11 058.78 | 2 282.47 | -2 984.32 | 4 222.95 |
| Income taxes | - 449.94 | -1 563.95 | - 367.08 | - 861.37 | - 559.64 |
| Net earnings | 2 741.10 | 9 494.83 | 1 915.38 | -3 845.68 | 3 663.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 750.00 | 8 750.00 | 8 750.00 | 8 650.00 | 8 650.00 |
| Tangible assets total | 8 750.00 | 8 750.00 | 8 750.00 | 8 650.00 | 8 650.00 |
| Holdings in group member companies | 23 765.44 | 21 322.82 | 21 948.56 | 16 682.65 | 22 055.22 |
| Participating interests | 21 471.00 | 29 618.49 | 27 898.56 | 26 478.59 | 29 183.96 |
| Investments total | 45 236.44 | 50 941.30 | 49 847.12 | 43 161.24 | 51 239.17 |
| Non-current loans receivable | 1 100.00 | 750.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | 1 100.00 | 750.00 | 500.00 | 500.00 | 500.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 165.91 | 633.41 | 665.86 | 449.47 | 541.21 |
| Current owed by particip. interest comp. | 21 893.76 | 20 103.17 | 19 679.41 | 20 018.63 | 20 237.02 |
| Current other receivables | 538.38 | 238.01 | 3 507.99 | 4 607.66 | 4 151.31 |
| Current deferred tax assets | 251.28 | 411.61 | 404.91 | 541.93 | 868.32 |
| Short term receivables total | 22 849.33 | 21 386.21 | 24 258.17 | 25 617.67 | 25 797.86 |
| Other current investments | 18 712.68 | 17 338.65 | 11 659.24 | 11 718.37 | 11 827.96 |
| Cash and bank deposits | 1 401.46 | 46.48 | 1 350.22 | 21.64 | 44.17 |
| Cash and cash equivalents | 20 114.15 | 17 385.13 | 13 009.47 | 11 740.01 | 11 872.13 |
| Balance sheet total (assets) | 98 049.92 | 99 212.64 | 96 364.76 | 89 668.92 | 98 059.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 500.00 | 500.00 |
| Other reserves | 13 787.89 | 18 844.91 | 18 844.91 | 9 764.84 | 11 327.73 |
| Retained earnings | 54 489.33 | 51 173.41 | 59 668.24 | 70 163.69 | 64 255.13 |
| Profit of the financial year | 2 741.10 | 9 494.83 | 1 915.38 | -3 845.68 | 3 663.31 |
| Shareholders equity total | 72 528.32 | 81 023.15 | 81 938.54 | 77 092.85 | 80 256.16 |
| Provisions | 1 748.07 | 2 316.69 | 2 327.44 | 2 224.76 | 2 334.88 |
| Non-current loans from credit institutions | 17 060.26 | 8 920.38 | 6 775.37 | 3 089.11 | 3 061.09 |
| Non-current deferred tax liabilities | 1 155.67 | 600.96 | 1 207.62 | 610.20 | |
| Non-current liabilities total | 17 060.26 | 10 076.05 | 7 376.33 | 4 296.73 | 3 671.29 |
| Current loans from credit institutions | 4 516.38 | 3 037.93 | 1 435.35 | 1 836.34 | 5 076.58 |
| Current trade creditors | 25.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Current owed to participating | 68.28 | 811.41 | 29.37 | 476.66 | 2 970.13 |
| Current owed to group member | 1 957.83 | 1 674.23 | 2 307.06 | 2 961.26 | 2 218.56 |
| Short-term deferred tax liabilities | 662.48 | 479.94 | 1 207.62 | ||
| Other non-interest bearing current liabilities | 138.28 | 140.69 | 155.69 | 167.88 | 191.45 |
| Accruals and deferred income | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 6 713.27 | 5 796.75 | 4 722.45 | 6 054.58 | 11 796.83 |
| Balance sheet total (liabilities) | 98 049.92 | 99 212.64 | 96 364.76 | 89 668.92 | 98 059.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.