Aage & Boyhus ApS — Credit Rating and Financial Key Figures
CVR number: 42715948
Fruebjergvej 3, 2100 København Ø
kontakt@aage-boyhus.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 10 372.43 | 8 852.18 | 6 773.20 |
Employee benefit expenses | -6 700.38 | -7 387.42 | -5 221.74 |
Total depreciation | -68.07 | ||
EBIT | 3 672.05 | 1 464.76 | 1 551.46 |
Other financial income | 0.33 | ||
Other financial expenses | -15.95 | -0.89 | -5.93 |
Pre-tax profit | 3 656.10 | 1 464.20 | 1 545.53 |
Income taxes | - 805.68 | - 322.17 | - 340.41 |
Net earnings | 2 850.42 | 1 142.03 | 1 205.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 924.00 | 571.88 | 2 726.09 |
Current amounts owed by group member comp. | 800.00 | 1 057.68 | |
Prepayments and accrued income | 7.85 | ||
Current other receivables | 764.03 | ||
Short term receivables total | 2 724.00 | 2 393.59 | 2 733.94 |
Cash and bank deposits | 1 927.33 | 1 261.77 | 278.60 |
Cash and cash equivalents | 1 927.33 | 1 261.77 | 278.60 |
Balance sheet total (assets) | 4 651.33 | 3 655.36 | 3 012.54 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 000.00 | 2 980.00 | |
Other reserves | -1 980.00 | ||
Retained earnings | -2 000.00 | 850.42 | - 987.55 |
Profit of the financial year | 2 850.42 | 1 142.03 | 1 205.12 |
Shareholders equity total | 2 890.42 | 2 032.45 | 1 257.58 |
Non-current deferred tax liabilities | 337.55 | ||
Non-current liabilities total | 337.55 | ||
Current trade creditors | 17.52 | 2.61 | 6.74 |
Current owed to group member | 302.50 | ||
Short-term deferred tax liabilities | 811.37 | 322.17 | 2.86 |
Other non-interest bearing current liabilities | 932.02 | 1 298.13 | 1 105.32 |
Current liabilities total | 1 760.91 | 1 622.91 | 1 417.42 |
Balance sheet total (liabilities) | 4 651.33 | 3 655.36 | 3 012.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.