Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUB COLOR ApS — Credit Rating and Financial Key Figures
CVR number: 20964871
Skæring Hedevej 400, 8250 Egå
tel: 86227379
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 088.86 | 10 842.63 | 10 542.00 | 14 975.87 | 14 161.59 |
| Employee benefit expenses | -4 818.57 | -5 458.61 | -5 726.65 | -5 578.12 | -6 039.73 |
| Total depreciation | - 626.36 | - 443.22 | - 128.93 | - 203.95 | - 245.51 |
| EBIT | 2 896.64 | 4 940.79 | 4 686.42 | 9 193.80 | 7 876.35 |
| Other financial income | 81.96 | 1.37 | 4.16 | 80.77 | 35.57 |
| Other financial expenses | - 269.76 | - 494.72 | - 494.30 | - 384.56 | - 522.92 |
| Net income from associates (fin.) | -57.15 | -32.19 | |||
| Pre-tax profit | 2 651.68 | 4 415.26 | 4 196.28 | 8 890.02 | 7 388.99 |
| Income taxes | - 620.26 | - 996.99 | - 899.00 | -2 000.74 | -1 629.73 |
| Net earnings | 2 031.42 | 3 418.26 | 3 297.28 | 6 889.27 | 5 759.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 750.00 | 750.00 | 750.00 | ||
| Intangible assets total | 750.00 | 750.00 | 750.00 | ||
| Buildings | 622.42 | 396.58 | 588.74 | 915.78 | 4 568.70 |
| Machinery and equipment | 34.79 | 72.89 | 112.86 | 88.91 | 62.16 |
| Tangible assets total | 657.21 | 469.47 | 701.60 | 1 004.69 | 4 630.86 |
| Holdings in group member companies | 32.19 | ||||
| Investments total | 516.29 | 484.10 | 484.10 | 484.10 | |
| Non-current other receivables | 484.10 | ||||
| Long term receivables total | 484.10 | ||||
| Raw materials and consumables | 5 441.80 | 6 198.36 | 7 302.56 | 7 305.18 | |
| Finished products/goods | 4 672.63 | ||||
| Inventories total | 4 672.63 | 5 441.80 | 6 198.36 | 7 302.56 | 7 305.18 |
| Current trade debtors | 1 678.08 | 2 339.72 | 2 516.83 | 3 926.79 | 2 914.18 |
| Current amounts owed by group member comp. | 3.13 | ||||
| Prepayments and accrued income | 2.44 | ||||
| Current other receivables | 15 220.29 | 14 953.60 | 14 977.76 | 17 894.21 | 15 550.48 |
| Current deferred tax assets | 135.22 | ||||
| Short term receivables total | 17 039.16 | 17 293.32 | 17 494.59 | 21 821.00 | 18 464.66 |
| Cash and bank deposits | 6 306.95 | 7 939.54 | 8 106.13 | 9 819.93 | 7 722.38 |
| Cash and cash equivalents | 6 306.95 | 7 939.54 | 8 106.13 | 9 819.93 | 7 722.38 |
| Balance sheet total (assets) | 29 942.24 | 32 378.23 | 33 734.78 | 40 432.28 | 38 607.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 187.50 | 187.50 | 187.50 | 187.50 | 187.50 |
| Shares repurchased | 1 000.00 | 4 500.00 | 5 000.00 | 500.00 | |
| Retained earnings | 9 042.33 | 11 073.75 | 9 992.01 | 8 289.30 | 14 678.57 |
| Profit of the financial year | 2 031.42 | 3 418.26 | 3 297.28 | 6 889.27 | 5 759.26 |
| Shareholders equity total | 12 261.25 | 14 679.51 | 17 976.80 | 20 366.07 | 21 125.33 |
| Provisions | 105.00 | 149.02 | 9.62 | 8.46 | |
| Non-current deferred tax liabilities | 466.96 | 677.48 | 854.99 | 1 937.52 | 1 219.12 |
| Non-current liabilities total | 466.96 | 677.48 | 854.99 | 1 937.52 | 1 219.12 |
| Current loans from credit institutions | 0.20 | 0.20 | |||
| Current trade creditors | 150.50 | 351.70 | 41.55 | 156.21 | 1 437.35 |
| Current owed to participating | 15 829.82 | 15 194.44 | 13 128.16 | 14 227.20 | 13 457.28 |
| Current owed to group member | 5.45 | 3.25 | 33.25 | 28.19 | |
| Short-term deferred tax liabilities | 56.24 | 184.15 | 304.48 | 1.49 | 102.04 |
| Other non-interest bearing current liabilities | 1 177.26 | 1 180.31 | 1 276.54 | 3 700.93 | 1 229.41 |
| Current liabilities total | 17 214.03 | 16 916.24 | 14 753.98 | 18 119.07 | 16 254.27 |
| Balance sheet total (liabilities) | 29 942.24 | 32 378.23 | 33 734.78 | 40 432.28 | 38 607.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.