Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS ANDERSEN GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 28371357
Søndergårdsvænget 20, Otterup 5450 Otterup
tel: 28128379
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 628.11 | 2 384.35 | 1 991.49 | 3 476.82 | 2 437.25 |
| Employee benefit expenses | -1 924.20 | -1 624.75 | -1 715.06 | -2 578.61 | -2 691.35 |
| Other operating expenses | -32.71 | ||||
| Total depreciation | - 230.84 | - 214.06 | - 213.11 | - 185.23 | - 139.97 |
| EBIT | - 526.93 | 545.54 | 63.32 | 680.28 | - 394.07 |
| Other financial income | 50.86 | 43.34 | 48.57 | 36.42 | 50.32 |
| Other financial expenses | - 209.54 | -75.71 | - 114.11 | -70.39 | -1 044.52 |
| Pre-tax profit | - 685.61 | 513.16 | -2.21 | 646.30 | -1 388.27 |
| Income taxes | 138.20 | - 115.75 | -15.44 | - 143.97 | 21.66 |
| Net earnings | - 547.41 | 397.41 | -17.65 | 502.33 | -1 366.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 375.12 | 279.35 | 183.57 | 87.80 | |
| Machinery and equipment | 304.47 | 212.69 | 253.29 | 135.84 | 83.67 |
| Tangible assets total | 679.59 | 492.03 | 436.86 | 223.63 | 83.67 |
| Investments total | 64.80 | 20.00 | 20.00 | 20.00 | |
| Deferred tax assets | 128.80 | 13.05 | |||
| Long term receivables total | 128.80 | 13.05 | |||
| Inventories total | |||||
| Current trade debtors | 432.43 | 703.46 | 298.39 | 224.30 | 138.79 |
| Current amounts owed by group member comp. | 1 341.60 | 1 437.50 | 1 191.61 | 1 227.36 | 235.00 |
| Current other receivables | 294.63 | 533.31 | 357.42 | 335.76 | 282.18 |
| Current deferred tax assets | 17.14 | ||||
| Short term receivables total | 2 068.66 | 2 674.28 | 1 847.41 | 1 787.41 | 673.11 |
| Cash and bank deposits | 67.67 | 633.91 | 832.69 | 30.00 | |
| Cash and cash equivalents | 67.67 | 633.91 | 832.69 | 30.00 | |
| Balance sheet total (assets) | 3 009.53 | 3 833.27 | 2 304.28 | 2 863.73 | 786.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 100.00 | 100.00 | ||
| Retained earnings | 683.63 | - 263.78 | 33.63 | 15.98 | 618.31 |
| Profit of the financial year | - 547.41 | 397.41 | -17.65 | 502.33 | -1 366.61 |
| Shareholders equity total | 261.22 | 658.63 | 240.98 | 743.32 | - 623.30 |
| Provisions | 2.38 | 4.52 | |||
| Non-current loans from credit institutions | 712.68 | 595.53 | 480.04 | 366.34 | 236.45 |
| Non-current owed to group member | 732.85 | ||||
| Non-current deferred tax liabilities | 35.08 | ||||
| Non-current liabilities total | 1 445.53 | 595.53 | 480.04 | 401.42 | 236.45 |
| Current loans from credit institutions | 107.48 | 57.35 | 82.93 | ||
| Current trade creditors | 266.06 | 111.54 | 67.44 | 32.02 | 65.82 |
| Current owed to participating | 1.17 | 436.44 | 265.24 | 235.67 | 9.83 |
| Current owed to group member | 906.45 | 1 042.73 | 874.51 | 603.33 | |
| Short-term deferred tax liabilities | 0.77 | 106.75 | |||
| Other non-interest bearing current liabilities | 927.30 | 1 124.68 | 148.10 | 465.52 | 411.71 |
| Current liabilities total | 1 302.78 | 2 579.11 | 1 580.87 | 1 714.47 | 1 173.63 |
| Balance sheet total (liabilities) | 3 009.53 | 3 833.27 | 2 304.28 | 2 863.73 | 786.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.