Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kejser sausage ApS — Credit Rating and Financial Key Figures
CVR number: 39568748
Vigerslev Allé 252, 2500 Valby
glenn@kejsersausage.dk
tel: 53675353
kejsersausage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 568.12 | 3 561.31 | 4 614.59 | 5 592.67 | 4 798.01 |
| Employee benefit expenses | -1 109.00 | -2 126.65 | -2 827.99 | -2 905.74 | -3 029.12 |
| Total depreciation | -73.87 | -80.82 | -86.06 | -39.09 | -47.43 |
| EBIT | 1 385.26 | 1 353.83 | 1 700.55 | 2 647.84 | 1 721.46 |
| Other financial income | 16.82 | 21.28 | |||
| Other financial expenses | -7.26 | -9.97 | -0.21 | -3.26 | -4.34 |
| Pre-tax profit | 1 378.00 | 1 343.86 | 1 700.34 | 2 661.39 | 1 738.40 |
| Income taxes | - 303.04 | - 295.46 | - 377.90 | - 585.85 | - 394.22 |
| Net earnings | 1 074.96 | 1 048.39 | 1 322.44 | 2 075.55 | 1 344.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 60.19 | 48.05 | |||
| Machinery and equipment | 214.56 | 133.73 | 117.47 | 78.89 | 43.60 |
| Tangible assets total | 214.56 | 133.73 | 117.47 | 139.08 | 91.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.01 | 61.83 | 275.71 | 269.31 | 397.82 |
| Prepayments and accrued income | 5.54 | 4.72 | |||
| Current other receivables | 6.43 | 285.54 | |||
| Current deferred tax assets | 4.50 | 9.90 | 7.00 | ||
| Short term receivables total | 48.44 | 66.33 | 576.69 | 281.03 | 397.82 |
| Cash and bank deposits | 2 013.11 | 2 523.28 | 3 496.76 | 4 673.83 | 5 276.58 |
| Cash and cash equivalents | 2 013.11 | 2 523.28 | 3 496.76 | 4 673.83 | 5 276.58 |
| Balance sheet total (assets) | 2 276.10 | 2 723.35 | 4 190.92 | 5 093.95 | 5 766.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 800.00 | 1 300.00 | 2 000.00 | 1 340.00 |
| Retained earnings | - 458.66 | - 183.70 | - 435.31 | -1 112.87 | - 377.33 |
| Profit of the financial year | 1 074.96 | 1 048.39 | 1 322.44 | 2 075.55 | 1 344.18 |
| Shareholders equity total | 1 266.30 | 1 714.69 | 2 237.13 | 3 012.68 | 2 356.86 |
| Provisions | 2.00 | 2.05 | |||
| Non-current deferred tax liabilities | 325.31 | 527.96 | 303.17 | ||
| Non-current liabilities total | 325.31 | 527.96 | 303.17 | ||
| Current trade creditors | 147.29 | 171.89 | 433.76 | 342.55 | 285.59 |
| Current owed to group member | 191.25 | ||||
| Short-term deferred tax liabilities | 304.04 | 252.19 | 0.21 | 2.54 | |
| Other non-interest bearing current liabilities | 556.47 | 584.57 | 1 194.51 | 1 016.97 | 2 818.39 |
| Current liabilities total | 1 007.80 | 1 008.65 | 1 628.48 | 1 553.32 | 3 103.98 |
| Balance sheet total (liabilities) | 2 276.10 | 2 723.35 | 4 190.92 | 5 093.95 | 5 766.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.