Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malermester Camilla Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 40609431
Mågevej 26, 5492 Vissenbjerg
malermester@camillathomsen.dk
tel: 21800297
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 512.99 | 1 415.00 | 1 235.44 | 1 329.27 | 1 838.93 |
| Employee benefit expenses | -1 393.03 | -1 092.60 | -1 197.60 | -1 039.70 | -1 399.72 |
| Total depreciation | -30.00 | -35.38 | -31.78 | -34.42 | -30.00 |
| EBIT | 89.96 | 287.02 | 6.06 | 255.15 | 409.21 |
| Other financial income | 6.43 | 0.31 | 0.24 | 1.64 | 0.74 |
| Other financial expenses | -7.73 | -3.81 | -4.74 | -0.98 | -0.49 |
| Pre-tax profit | 88.66 | 283.52 | 1.56 | 255.80 | 409.45 |
| Income taxes | -27.54 | -69.76 | -8.17 | -63.71 | -97.85 |
| Net earnings | 61.12 | 213.76 | -6.61 | 192.09 | 311.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 210.00 | 180.00 | 150.00 | 120.00 | 90.00 |
| Intangible assets total | 210.00 | 180.00 | 150.00 | 120.00 | 90.00 |
| Buildings | 107.58 | 102.20 | 28.42 | ||
| Tangible assets total | 107.58 | 102.20 | 28.42 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.05 | 156.09 | 73.96 | 57.13 | 27.35 |
| Prepayments and accrued income | 15.33 | ||||
| Current other receivables | 4.47 | 4.47 | |||
| Current deferred tax assets | 25.83 | 17.28 | |||
| Short term receivables total | 82.38 | 160.56 | 104.26 | 74.41 | 27.35 |
| Cash and bank deposits | 605.93 | 662.82 | 629.60 | 883.87 | 1 286.31 |
| Cash and cash equivalents | 605.93 | 662.82 | 629.60 | 883.87 | 1 286.31 |
| Balance sheet total (assets) | 1 005.88 | 1 105.57 | 912.27 | 1 078.28 | 1 403.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | 135.00 | |
| Retained earnings | 369.43 | 312.75 | 526.51 | 384.90 | 442.00 |
| Profit of the financial year | 61.12 | 213.76 | -6.61 | 192.09 | 311.61 |
| Shareholders equity total | 584.95 | 684.31 | 559.90 | 752.00 | 928.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 86.50 | 41.92 | 30.54 | 45.58 | 59.76 |
| Current owed to participating | 8.75 | 8.25 | 8.91 | 9.41 | |
| Short-term deferred tax liabilities | 1.54 | 25.76 | 81.87 | ||
| Other non-interest bearing current liabilities | 332.89 | 344.83 | 313.58 | 271.80 | 324.02 |
| Current liabilities total | 420.93 | 421.26 | 352.37 | 326.28 | 475.06 |
| Balance sheet total (liabilities) | 1 005.88 | 1 105.57 | 912.27 | 1 078.28 | 1 403.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.