CIC Operations Sorø ApS — Credit Rating and Financial Key Figures
CVR number: 43395955
Banegårdspladsen 4, 1570 København V
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -67.70 | 1 003.68 |
Employee benefit expenses | -2 134.14 | |
Total depreciation | -12.85 | |
EBIT | -67.70 | -1 143.31 |
Other financial income | 0.08 | 15.20 |
Other financial expenses | -36.33 | -9.57 |
Pre-tax profit | - 103.95 | -1 137.68 |
Income taxes | 20.47 | 253.46 |
Net earnings | -83.48 | - 884.21 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 148.82 | |
Machinery and equipment | 336.86 | |
Tangible assets total | 485.68 | |
Other receivables | 3 678.42 | |
Investments total | 3 678.42 | |
Long term receivables total | ||
Raw materials and consumables | 683.20 | |
Inventories total | 683.20 | |
Current trade debtors | 2 400.69 | |
Prepayments and accrued income | 45.40 | |
Current other receivables | 83.81 | 1 988.34 |
Current deferred tax assets | 20.55 | 291.51 |
Short term receivables total | 104.36 | 4 725.94 |
Cash and bank deposits | 510.25 | 331.08 |
Cash and cash equivalents | 510.25 | 331.08 |
Balance sheet total (assets) | 614.62 | 9 904.32 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 0.05 | -83.43 |
Profit of the financial year | -83.48 | - 884.21 |
Shareholders equity total | -43.43 | - 927.65 |
Provisions | 22.93 | |
Non-current liabilities total | ||
Current trade creditors | 34.18 | 2 034.55 |
Current owed to group member | 622.25 | 7 896.45 |
Other non-interest bearing current liabilities | 1.62 | 878.04 |
Current liabilities total | 658.05 | 10 809.03 |
Balance sheet total (liabilities) | 614.62 | 9 904.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.