ALUMECO ApS — Credit Rating and Financial Key Figures
CVR number: 19851974
Næsbyvej 26, 5000 Odense C
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 3 282 691.00 |
Change in finished goods inventory | 91 771.00 |
Other operating income | 14 397.00 |
Costs of manufacturing | -2 831 843.00 |
External services | -98 610.00 |
Gross profit | 458 406.00 |
Employee benefit expenses | - 301 272.00 |
Total depreciation | -24 955.00 |
EBIT | 132 179.00 |
Other financial income | 869.00 |
Other financial expenses | -12 104.00 |
Pre-tax profit | 120 944.00 |
Income taxes | -28 568.00 |
Net earnings | 92 376.00 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 4 334.00 |
Goodwill | 5 917.00 |
Intangible assets total | 10 251.00 |
Land and waters | 130 854.00 |
Machinery and equipment | 64 838.00 |
Tangible assets total | 195 692.00 |
Investments total | |
Long term receivables total | |
Finished products/goods | 522 562.00 |
Inventories total | 522 562.00 |
Current trade debtors | 577 867.00 |
Current amounts owed by group member comp. | 60 331.00 |
Prepayments and accrued income | 4 346.00 |
Current other receivables | 16 217.00 |
Current deferred tax assets | 3 222.00 |
Short term receivables total | 661 983.00 |
Cash and bank deposits | 6 409.00 |
Cash and cash equivalents | 6 409.00 |
Balance sheet total (assets) | 1 396 897.00 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 11 000.00 |
Shares repurchased | 38 500.00 |
Retained earnings | 240 309.00 |
Profit of the financial year | 92 376.00 |
Minority interest (BS) | 26 808.00 |
Shareholders equity total | 408 993.00 |
Provisions | 5 086.00 |
Non-current loans from credit institutions | 75 553.00 |
Non-current deferred tax liabilities | 22 577.00 |
Non-current liabilities total | 98 130.00 |
Current loans from credit institutions | 442 505.00 |
Current trade creditors | 170 205.00 |
Current owed to group member | 141 184.00 |
Other non-interest bearing current liabilities | 126 584.00 |
Accruals and deferred income | 4 210.00 |
Current liabilities total | 884 688.00 |
Balance sheet total (liabilities) | 1 396 897.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.