PEDER ØSTERGAARD & SØN TRANSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 19458539
Kjeldsigvej 2, 7430 Ikast
info@po-son.dk
tel: 97151634
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 282.75 | 13 302.21 | 19 201.68 | 18 698.45 | 17 553.29 |
| Employee benefit expenses | -9 373.95 | -9 248.94 | -9 386.70 | -8 795.02 | -9 280.98 |
| Other operating expenses | - 320.89 | ||||
| Total depreciation | -2 235.67 | -2 371.09 | -2 374.34 | -3 020.60 | -2 904.22 |
| EBIT | 1 673.12 | 1 682.18 | 7 119.74 | 6 882.83 | 5 368.09 |
| Other financial income | 28.92 | 32.95 | 8.54 | 9.79 | 13.19 |
| Other financial expenses | - 172.66 | - 150.67 | - 355.78 | - 496.80 | - 471.20 |
| Pre-tax profit | 1 529.38 | 1 564.47 | 6 772.51 | 6 395.82 | 4 910.08 |
| Income taxes | - 337.05 | - 350.77 | -1 493.81 | -1 417.43 | -1 086.38 |
| Net earnings | 1 192.33 | 1 213.70 | 5 278.69 | 4 978.39 | 3 823.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 395.40 | ||||
| Machinery and equipment | 10 199.75 | 10 263.18 | 13 071.36 | 13 676.17 | 13 409.29 |
| Tangible assets total | 10 199.75 | 10 263.18 | 13 071.36 | 13 676.17 | 15 804.69 |
| Investments total | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Long term receivables total | |||||
| Semifinished products | 2 456.56 | 1 466.85 | 5 144.64 | 6 786.89 | 5 224.79 |
| Finished products/goods | 62.17 | 99.80 | 73.10 | 56.76 | 61.62 |
| Inventories total | 2 518.73 | 1 566.65 | 5 217.74 | 6 843.65 | 5 286.41 |
| Current trade debtors | 5 585.34 | 4 809.90 | 8 568.68 | 7 264.31 | 11 176.76 |
| Current amounts owed by group member comp. | 394.07 | 362.67 | |||
| Prepayments and accrued income | 296.79 | 626.57 | 490.81 | 717.03 | 560.78 |
| Current other receivables | 923.17 | 34.84 | 519.55 | 100.96 | |
| Short term receivables total | 6 805.29 | 5 436.48 | 9 488.39 | 8 500.88 | 12 201.18 |
| Cash and bank deposits | 134.28 | ||||
| Cash and cash equivalents | 134.28 | ||||
| Balance sheet total (assets) | 19 703.77 | 17 446.30 | 28 091.77 | 29 200.70 | 33 472.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 97.51 | 1 500.00 | 3 500.00 | ||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 4 406.57 | 5 598.90 | 5 312.60 | 7 091.29 | 12 069.68 |
| Profit of the financial year | 1 192.33 | 1 213.70 | 5 278.69 | 4 978.39 | 3 823.71 |
| Shareholders equity total | 6 196.41 | 7 312.60 | 12 591.29 | 14 069.68 | 16 393.39 |
| Provisions | 670.00 | 733.91 | 716.87 | 733.85 | 731.12 |
| Non-current leasing loans | 3 486.80 | 3 763.93 | 6 435.65 | 6 585.57 | 6 106.65 |
| Non-current liabilities total | 3 486.80 | 3 763.93 | 6 435.65 | 6 585.57 | 6 106.65 |
| Current loans from credit institutions | 4 013.95 | 2 751.61 | 1 663.65 | 1 725.82 | 3 747.44 |
| Current trade creditors | 2 564.49 | 1 995.46 | 4 234.28 | 2 802.08 | 4 646.31 |
| Current owed to group member | 878.41 | 4.62 | 490.66 | ||
| Short-term deferred tax liabilities | 204.05 | 244.86 | 1 510.85 | 1 400.45 | 1 089.11 |
| Other non-interest bearing current liabilities | 1 689.66 | 639.32 | 939.17 | 1 392.59 | 758.27 |
| Current liabilities total | 9 350.56 | 5 635.87 | 8 347.95 | 7 811.60 | 10 241.13 |
| Balance sheet total (liabilities) | 19 703.77 | 17 446.30 | 28 091.77 | 29 200.70 | 33 472.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.