NIELS MURER INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36479086
Balagervej 36, 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 160.72 | 359.96 | 233.95 | 595.12 | 241.69 |
| Total depreciation | -36.50 | -0.09 | - 132.64 | - 151.57 | - 216.35 |
| EBIT | 124.22 | 359.87 | 101.31 | 443.55 | 25.34 |
| Other financial income | 60.12 | 62.43 | 141.82 | 69.33 | 133.53 |
| Other financial expenses | -35.38 | -3.96 | -6.32 | -6.35 | |
| Net income from associates (fin.) | 490.96 | 140.17 | - 497.33 | -93.06 | 37.64 |
| Pre-tax profit | 639.93 | 558.51 | - 260.53 | 419.81 | 190.16 |
| Income taxes | -39.38 | -82.43 | -39.30 | - 111.52 | -31.97 |
| Net earnings | 600.55 | 476.08 | - 299.83 | 308.30 | 158.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 380.09 | 537.78 | 405.14 | 660.08 | 597.28 |
| Tangible assets total | 380.09 | 537.78 | 405.14 | 660.08 | 597.28 |
| Holdings in group member companies | 530.96 | 671.13 | 173.80 | 80.73 | 118.37 |
| Investments total | 530.96 | 671.13 | 173.80 | 80.73 | 118.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 558.62 | 1 690.94 | 1 807.09 | 2 079.19 | 2 206.22 |
| Prepayments and accrued income | 84.00 | 61.60 | 48.27 | ||
| Current other receivables | 53.03 | 135.05 | 29.17 | ||
| Current deferred tax assets | 144.90 | 41.68 | 76.00 | 35.54 | 42.87 |
| Short term receivables total | 1 756.56 | 1 867.68 | 1 967.09 | 2 205.50 | 2 297.36 |
| Cash and bank deposits | 103.53 | 153.25 | 297.37 | 89.51 | 155.57 |
| Cash and cash equivalents | 103.53 | 153.25 | 297.37 | 89.51 | 155.57 |
| Balance sheet total (assets) | 2 771.14 | 3 229.83 | 2 843.39 | 3 035.82 | 3 168.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 122.00 | 135.00 |
| Other reserves | 33.80 | ||||
| Retained earnings | 1 916.17 | 2 459.52 | 2 784.00 | 2 395.97 | 2 569.27 |
| Profit of the financial year | 600.55 | 476.08 | - 299.83 | 308.30 | 158.19 |
| Shareholders equity total | 2 623.22 | 3 042.80 | 2 685.77 | 2 876.26 | 2 912.46 |
| Provisions | 16.00 | 13.00 | 52.00 | 36.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 17.10 | 20.00 | 31.29 | 27.50 | 27.50 |
| Current owed to participating | 106.35 | ||||
| Current owed to group member | 13.52 | 57.64 | |||
| Short-term deferred tax liabilities | 117.31 | 93.39 | 42.32 | 80.06 | 63.85 |
| Other non-interest bearing current liabilities | 71.01 | 22.43 | |||
| Current liabilities total | 147.93 | 171.04 | 144.62 | 107.56 | 220.13 |
| Balance sheet total (liabilities) | 2 771.14 | 3 229.83 | 2 843.39 | 3 035.82 | 3 168.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.