VikingLivestock A/S — Credit Rating and Financial Key Figures
CVR number: 38190431
Agro Food Park 12, 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 608.55 | 8 115.47 | 2 795.00 | 5 471.00 | 8 387.81 |
| Employee benefit expenses | -3 449.72 | -4 225.86 | -3 390.00 | -3 964.00 | -5 470.14 |
| Total depreciation | -11.20 | -65.00 | -91.00 | -90.59 | |
| EBIT | 1 158.83 | 3 878.41 | - 660.00 | 1 416.00 | 2 827.08 |
| Other financial income | 87.52 | ||||
| Other financial expenses | - 271.20 | - 463.73 | - 249.00 | - 352.00 | - 673.83 |
| Pre-tax profit | 887.63 | 3 414.69 | - 909.00 | 1 064.00 | 2 240.78 |
| Income taxes | - 199.16 | - 731.91 | 168.00 | - 268.00 | - 513.75 |
| Net earnings | 688.46 | 2 682.78 | - 741.00 | 796.00 | 1 727.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 123.18 | 377.00 | 286.00 | 195.40 | |
| Tangible assets total | 123.18 | 377.00 | 286.00 | 195.40 | |
| Participating interests | 3.71 | ||||
| Investments total | -0.00 | 3.71 | |||
| Long term receivables total | |||||
| Finished products/goods | 5 763.37 | 4 316.88 | 441.00 | 11 806.00 | |
| Inventories total | 5 763.37 | 4 316.88 | 441.00 | 11 806.00 | |
| Current trade debtors | 2 633.48 | 25 857.32 | 4 220.00 | 13 828.00 | 14 287.40 |
| Current amounts owed by group member comp. | 73.00 | 56.00 | |||
| Prepayments and accrued income | 11.75 | ||||
| Current other receivables | 2 464.59 | 3 430.01 | 2 101.00 | 8 337.00 | 2 747.08 |
| Current deferred tax assets | 225.00 | 96.00 | |||
| Short term receivables total | 5 109.82 | 29 287.34 | 6 619.00 | 22 317.00 | 17 034.48 |
| Cash and bank deposits | 223.15 | 50.24 | 3 263.00 | 10.00 | 28.11 |
| Cash and cash equivalents | 223.15 | 50.24 | 3 263.00 | 10.00 | 28.11 |
| Balance sheet total (assets) | 11 096.34 | 33 777.64 | 10 700.00 | 34 419.00 | 17 261.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 493.55 | 1 182.02 | 3 865.00 | 3 124.00 | 3 919.78 |
| Profit of the financial year | 688.46 | 2 682.78 | - 741.00 | 796.00 | 1 727.02 |
| Shareholders equity total | 1 682.02 | 4 364.79 | 3 624.00 | 4 420.00 | 6 146.80 |
| Provisions | 21.00 | 4.93 | 13.00 | 7.29 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 463.61 | 4 610.24 | 7 799.00 | 3 432.33 | |
| Advances received | 284.37 | 91.00 | 7 335.00 | ||
| Current trade creditors | 910.20 | 2 377.30 | 1 271.00 | 4 803.00 | 2 112.30 |
| Current owed to group member | 2 620.11 | 20 664.89 | 5 714.00 | 10 049.00 | 5 197.66 |
| Short-term deferred tax liabilities | 176.42 | 713.98 | 365.33 | ||
| Other non-interest bearing current liabilities | 164.34 | 0.56 | |||
| Accruals and deferred income | 58.65 | 756.59 | |||
| Current liabilities total | 9 393.33 | 29 407.92 | 7 076.00 | 29 986.00 | 11 107.62 |
| Balance sheet total (liabilities) | 11 096.34 | 33 777.64 | 10 700.00 | 34 419.00 | 17 261.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.