Formulate Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43098551
Hjortesigen 5, 8600 Silkeborg
tidemand@yahoo.com
tel: 41743694
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 605.20 | 747.66 | |
| Employee benefit expenses | -76.96 | - 313.25 | |
| EBIT | 528.24 | 434.42 | |
| Other financial expenses | -34.10 | -89.45 | -34.30 |
| Net income from associates (fin.) | 343.24 | 64.10 | - 449.49 |
| Pre-tax profit | 309.14 | 502.89 | -49.38 |
| Income taxes | 7.50 | -96.53 | -88.03 |
| Net earnings | 316.64 | 406.36 | - 137.40 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 1 943.24 | 1 639.35 | 1 005.86 |
| Investments total | 1 943.24 | 1 639.35 | 1 005.86 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 155.02 | 37.50 | |
| Current other receivables | 1.49 | ||
| Current deferred tax assets | 7.50 | 4.29 | |
| Short term receivables total | 8.99 | 155.02 | 41.79 |
| Cash and bank deposits | 35.80 | 422.34 | 18.79 |
| Cash and cash equivalents | 35.80 | 422.34 | 18.79 |
| Balance sheet total (assets) | 1 988.02 | 2 216.70 | 1 066.44 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 39.35 | ||
| Retained earnings | 277.30 | 723.00 | |
| Profit of the financial year | 316.64 | 406.36 | - 137.40 |
| Shareholders equity total | 356.64 | 763.00 | 625.60 |
| Non-current loans from credit institutions | 1 631.38 | 955.83 | |
| Non-current liabilities total | 1 631.38 | 955.83 | |
| Current loans from credit institutions | 345.00 | 345.00 | |
| Current owed to participating | 26.42 | 416.79 | |
| Short-term deferred tax liabilities | 2.03 | ||
| Other non-interest bearing current liabilities | 0.00 | 124.42 | 24.05 |
| Current liabilities total | 345.00 | 497.87 | 440.84 |
| Balance sheet total (liabilities) | 2 333.03 | 2 216.70 | 1 066.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.