AVIATION EXAMINATION ApS — Credit Rating and Financial Key Figures
CVR number: 36428678
Otto Liebes Alle 13, 2770 Kastrup
lars_bang@yahoo.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 59.00 | 157.41 | 404.55 | 596.24 | 356.91 |
| External services | -10.28 | -9.81 | -89.10 | - 228.76 | - 194.98 |
| Gross profit | 48.72 | 147.60 | 315.45 | 367.49 | 161.93 |
| Employee benefit expenses | -24.02 | -23.54 | - 305.45 | - 351.21 | -90.25 |
| EBIT | 24.70 | 124.06 | 10.00 | 16.28 | 71.68 |
| Pre-tax profit | 24.70 | 124.06 | 10.00 | 16.28 | 71.68 |
| Income taxes | -5.41 | -27.28 | -2.20 | -3.56 | -15.95 |
| Net earnings | 19.29 | 96.78 | 7.80 | 12.71 | 55.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.80 | 25.42 | 27.90 | ||
| Current deferred tax assets | 8.02 | 4.64 | |||
| Short term receivables total | 26.80 | 8.02 | 30.07 | 27.90 | |
| Cash and bank deposits | 41.64 | 138.15 | 102.20 | 61.28 | 40.14 |
| Cash and cash equivalents | 41.64 | 138.15 | 102.20 | 61.28 | 40.14 |
| Balance sheet total (assets) | 41.64 | 164.95 | 110.22 | 91.35 | 68.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.00 | 60.00 | |||
| Other reserves | -58.00 | -60.00 | |||
| Retained earnings | 2.40 | 6.97 | 48.76 | -1.44 | -48.73 |
| Profit of the financial year | 19.29 | 96.78 | 7.80 | 12.71 | 55.73 |
| Shareholders equity total | 27.69 | 143.75 | 96.56 | 51.27 | 47.00 |
| Provisions | 19.28 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 37.63 | 18.63 | |||
| Short-term deferred tax liabilities | -8.59 | 5.29 | |||
| Other non-interest bearing current liabilities | 3.26 | 15.90 | 13.67 | 2.45 | 2.42 |
| Current liabilities total | -5.33 | 21.19 | 13.67 | 40.08 | 21.04 |
| Balance sheet total (liabilities) | 41.64 | 164.95 | 110.22 | 91.35 | 68.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.