KIMS GULVBELÆGNING ApS — Credit Rating and Financial Key Figures
CVR number: 35826165
Syrevej 15, 3300 Frederiksværk
info@kims-gulvbelaegning.dk
tel: 20290282
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 888.38 | 1 652.57 | 1 738.81 | 2 248.80 | 2 821.72 |
| Employee benefit expenses | -1 326.02 | -1 367.51 | -1 404.60 | -1 690.89 | -1 482.43 |
| Total depreciation | -4.00 | -4.00 | -4.00 | -3.67 | |
| EBIT | 558.36 | 281.06 | 330.21 | 554.24 | 1 339.29 |
| Other financial income | 0.21 | 2.20 | |||
| Other financial expenses | -7.67 | -7.05 | -0.92 | ||
| Pre-tax profit | 550.69 | 274.01 | 329.29 | 554.45 | 1 341.49 |
| Income taxes | - 113.54 | -60.48 | -72.43 | - 121.98 | - 295.11 |
| Net earnings | 437.15 | 213.53 | 256.86 | 432.47 | 1 046.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.67 | 7.67 | 3.67 | ||
| Tangible assets total | 11.67 | 7.67 | 3.67 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.24 | 366.90 | 374.16 | 838.83 | 389.01 |
| Current amounts owed by group member comp. | 97.91 | 7.42 | 174.17 | 211.92 | 272.27 |
| Prepayments and accrued income | 10.61 | 70.00 | |||
| Current other receivables | 399.79 | 132.11 | |||
| Current deferred tax assets | 2.99 | 2.48 | 2.32 | ||
| Short term receivables total | 633.92 | 508.90 | 561.25 | 1 120.76 | 661.28 |
| Cash and bank deposits | 833.98 | 560.33 | 654.62 | 521.62 | 1 477.70 |
| Cash and cash equivalents | 833.98 | 560.33 | 654.62 | 521.62 | 1 477.70 |
| Balance sheet total (assets) | 1 479.57 | 1 076.90 | 1 219.54 | 1 642.38 | 2 138.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 250.00 | 250.00 | 400.00 | 1 000.00 |
| Retained earnings | - 220.46 | -33.30 | -69.77 | - 212.91 | - 780.44 |
| Profit of the financial year | 437.15 | 213.53 | 256.86 | 432.47 | 1 046.38 |
| Shareholders equity total | 666.69 | 480.23 | 487.09 | 669.56 | 1 315.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 209.37 | 1.61 | |||
| Short-term deferred tax liabilities | 120.49 | 59.97 | 132.24 | 119.66 | 295.11 |
| Other non-interest bearing current liabilities | 692.38 | 536.70 | 600.21 | 643.79 | 526.31 |
| Current liabilities total | 812.87 | 596.67 | 732.45 | 972.82 | 823.03 |
| Balance sheet total (liabilities) | 1 479.57 | 1 076.90 | 1 219.54 | 1 642.38 | 2 138.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.