Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAMING ApS — Credit Rating and Financial Key Figures
CVR number: 40069607
Frederiksberg Alle 56, 1820 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 944.55 | 1 282.86 | 2 148.08 | 2 274.47 | 2 198.96 |
| Employee benefit expenses | - 811.19 | -1 061.06 | -1 890.92 | -1 717.60 | -1 546.65 |
| Total depreciation | -18.36 | -18.36 | -18.36 | -7.65 | |
| EBIT | 115.00 | 203.44 | 238.80 | 549.22 | 652.31 |
| Other financial income | -1.42 | 1.80 | 2.03 | ||
| Other financial expenses | -5.00 | -2.78 | -5.55 | -6.92 | -11.69 |
| Pre-tax profit | 108.58 | 200.66 | 235.06 | 544.33 | 640.62 |
| Income taxes | -30.30 | -53.13 | -59.13 | - 130.36 | - 150.02 |
| Net earnings | 78.28 | 147.52 | 175.92 | 413.97 | 490.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.38 | 26.02 | 7.65 | ||
| Tangible assets total | 44.38 | 26.02 | 7.65 | ||
| Investments total | |||||
| Non-current other receivables | 115.33 | 118.73 | 131.73 | 187.00 | 190.74 |
| Long term receivables total | 115.33 | 118.73 | 131.73 | 187.00 | 190.74 |
| Inventories total | |||||
| Current trade debtors | 551.70 | 339.28 | 794.67 | 747.02 | 868.89 |
| Prepayments and accrued income | 13.13 | 17.93 | 244.35 | 68.75 | 101.70 |
| Current other receivables | 14.13 | 45.84 | 157.01 | 339.62 | 370.70 |
| Current deferred tax assets | 0.67 | ||||
| Short term receivables total | 578.95 | 403.71 | 1 196.03 | 1 155.39 | 1 341.30 |
| Cash and bank deposits | 194.59 | 23.79 | 151.75 | 7.84 | 462.88 |
| Cash and cash equivalents | 194.59 | 23.79 | 151.75 | 7.84 | 462.88 |
| Balance sheet total (assets) | 933.25 | 572.25 | 1 487.17 | 1 350.24 | 1 994.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 175.00 | 200.00 | 250.00 |
| Retained earnings | 73.47 | -48.25 | - 175.72 | - 299.80 | - 315.83 |
| Profit of the financial year | 78.28 | 147.52 | 175.92 | 413.97 | 490.60 |
| Shareholders equity total | 401.75 | 349.27 | 225.20 | 364.17 | 474.77 |
| Provisions | 1.24 | 1.68 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 363.62 | 82.16 | 132.65 | 115.83 | 124.00 |
| Other non-interest bearing current liabilities | 166.64 | 140.82 | 441.31 | 182.92 | 308.33 |
| Accruals and deferred income | 686.33 | 687.33 | 1 087.82 | ||
| Current liabilities total | 530.26 | 222.98 | 1 260.29 | 986.07 | 1 520.15 |
| Balance sheet total (liabilities) | 933.25 | 572.25 | 1 487.17 | 1 350.24 | 1 994.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.