Fønix Fodklinik ApS — Credit Rating and Financial Key Figures
CVR number: 40394532
Nygade 8 A, 4690 Haslev
foenixfodklinik@gmail.com
tel: 42160803
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.76 | 286.45 | 390.97 | 451.81 | 531.55 |
| Employee benefit expenses | - 278.85 | - 394.79 | - 455.35 | - 527.90 | |
| EBIT | 74.76 | 7.60 | -3.82 | -3.54 | 3.65 |
| Other financial expenses | -0.48 | -0.24 | |||
| Pre-tax profit | 74.76 | 7.12 | -4.06 | -3.54 | 3.65 |
| Income taxes | -16.45 | -1.57 | |||
| Net earnings | 58.32 | 5.55 | -4.06 | -3.54 | 3.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Finished products/goods | 4.00 | 2.50 | 2.00 | 1.50 | 2.00 |
| Inventories total | 4.00 | 2.50 | 2.00 | 1.50 | 2.00 |
| Short term receivables total | |||||
| Cash and bank deposits | 54.11 | 17.08 | 26.34 | 37.46 | 21.47 |
| Cash and cash equivalents | 54.11 | 17.08 | 26.34 | 37.46 | 21.47 |
| Balance sheet total (assets) | 73.11 | 34.58 | 43.34 | 53.96 | 38.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 27.45 | ||||
| Retained earnings | -58.32 | -12.54 | -6.99 | -11.05 | -14.60 |
| Profit of the financial year | 58.32 | 5.55 | -4.06 | -3.54 | 3.65 |
| Shareholders equity total | 27.45 | 33.01 | 28.95 | 25.41 | 29.05 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.00 | 0.00 | 1.50 | 1.50 | 1.50 |
| Short-term deferred tax liabilities | 7.74 | 1.57 | |||
| Other non-interest bearing current liabilities | 37.91 | 12.89 | 27.05 | 7.92 | |
| Current liabilities total | 45.65 | 1.57 | 14.40 | 28.55 | 9.42 |
| Balance sheet total (liabilities) | 73.11 | 34.58 | 43.34 | 53.96 | 38.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.