OLE GADE ApS — Credit Rating and Financial Key Figures
CVR number: 75246218
Sirvej 18, 7500 Holstebro
tel: 97432015
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 470.23 | 846.29 | 1 120.45 | 728.89 | 1 122.73 |
Employee benefit expenses | -50.00 | -50.00 | -1.65 | -50.00 | -0.04 |
Other operating expenses | - 143.75 | - 191.25 | -25.38 | -19.31 | - 225.11 |
Total depreciation | - 136.84 | - 132.75 | - 132.75 | - 143.04 | - 341.70 |
EBIT | 139.64 | 472.29 | 963.97 | 516.54 | 555.87 |
Other financial income | 325.74 | 1 704.77 | 653.80 | 1 370.20 | 1 360.82 |
Other financial expenses | -33.85 | - 113.25 | -1 613.65 | - 105.58 | - 210.31 |
Net income from associates (fin.) | 8 140.40 | - 478.41 | 1 526.83 | 684.07 | 4 771.27 |
Pre-tax profit | 8 571.93 | 1 585.40 | 1 530.95 | 2 465.23 | 6 477.65 |
Income taxes | - 128.87 | - 407.63 | 10.12 | - 383.54 | - 616.26 |
Net earnings | 8 443.06 | 1 177.78 | 1 541.07 | 2 081.70 | 5 861.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 14 428.04 | 14 428.04 | 14 428.04 | 16 893.63 | 45 841.57 |
Buildings | 2 696.69 | 2 664.07 | 2 531.32 | 5 055.14 | 9 347.16 |
Tangible assets total | 17 124.73 | 17 092.11 | 16 959.37 | 21 948.77 | 55 188.73 |
Holdings in group member companies | 6 038.39 | 5 502.60 | 6 935.14 | 7 462.47 | 13 207.92 |
Participating interests | 8 507.98 | 8 238.76 | 8 063.05 | 8 219.79 | |
Investments total | 14 546.37 | 13 741.36 | 14 998.18 | 15 682.26 | 13 207.92 |
Non-curr. owed by group member comp. | 5 978.78 | ||||
Non-current loans receivable | 2 328.56 | 2 153.91 | 2 194.79 | 2 194.79 | 2 153.91 |
Long term receivables total | 2 328.56 | 2 153.91 | 2 194.79 | 2 194.79 | 8 132.68 |
Finished products/goods | 6 295.17 | 5 995.29 | 5 598.43 | 3 026.11 | |
Inventories total | 6 295.17 | 5 995.29 | 5 598.43 | 3 026.11 | |
Current trade debtors | -0.00 | 400.00 | 7.53 | 184.19 | 0.47 |
Current amounts owed by group member comp. | 10 800.94 | 7 801.56 | 15 036.36 | 12 611.23 | 3 877.57 |
Current other receivables | 100.00 | 2.82 | 138.44 | ||
Short term receivables total | 10 900.94 | 8 201.56 | 15 043.89 | 12 798.23 | 4 016.48 |
Other current investments | 5 124.70 | 10 145.88 | 8 803.13 | 7 182.40 | 172.86 |
Cash and bank deposits | 861.69 | 697.59 | 495.84 | 5 208.32 | 2.27 |
Cash and cash equivalents | 5 986.38 | 10 843.47 | 9 298.98 | 12 390.73 | 175.13 |
Balance sheet total (assets) | 57 182.15 | 58 027.70 | 64 093.64 | 68 040.89 | 80 720.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 315.00 | 2 315.00 | 2 315.00 | 2 315.00 | 2 315.00 |
Other reserves | 5 988.39 | 5 452.59 | 6 855.13 | 6 327.80 | 13 127.92 |
Retained earnings | 38 717.65 | 47 696.51 | 47 471.75 | 49 540.15 | 44 821.72 |
Profit of the financial year | 8 443.06 | 1 177.78 | 1 541.07 | 2 081.70 | 5 861.39 |
Shareholders equity total | 55 464.11 | 56 641.88 | 58 182.95 | 60 264.65 | 66 126.04 |
Provisions | 315.00 | 193.00 | 153.00 | 93.00 | 305.00 |
Non-current loans from credit institutions | 0.00 | ||||
Non-current liabilities total | 0.00 | ||||
Current loans from credit institutions | 1.48 | 4 983.08 | 1 717.89 | 13 581.39 | |
Current trade creditors | 15.08 | 132.13 | 28.51 | 21.28 | 65.11 |
Current owed to participating | 67.24 | ||||
Current owed to group member | 226.89 | 512.49 | 50.91 | ||
Short-term deferred tax liabilities | 70.59 | 374.97 | |||
Other non-interest bearing current liabilities | 1 159.59 | 548.20 | 695.18 | 5 873.48 | 201.21 |
Current liabilities total | 1 403.04 | 1 192.82 | 5 757.69 | 7 683.25 | 14 289.91 |
Balance sheet total (liabilities) | 57 182.15 | 58 027.70 | 64 093.64 | 68 040.89 | 80 720.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.