Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
T & A SCHANDORFF ApS — Credit Rating and Financial Key Figures
CVR number: 31269717
Hvidovrevej 94, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 131.00 | 973.89 | 905.25 | 1 113.48 | 996.04 |
| Employee benefit expenses | - 482.33 | - 481.52 | - 499.63 | - 515.62 | - 565.84 |
| Total depreciation | -48.07 | -48.07 | -48.07 | -47.77 | -44.47 |
| EBIT | 600.59 | 444.30 | 357.55 | 550.09 | 385.72 |
| Other financial income | 0.71 | 1.85 | |||
| Other financial expenses | - 214.03 | - 202.71 | - 198.52 | - 234.75 | - 140.60 |
| Pre-tax profit | 386.57 | 242.30 | 160.89 | 315.34 | 245.12 |
| Income taxes | -83.03 | -51.43 | -33.60 | -67.61 | -52.96 |
| Net earnings | 303.53 | 190.87 | 127.29 | 247.73 | 192.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 153.89 | 4 109.42 | 4 064.95 | 4 020.48 | 3 976.00 |
| Machinery and equipment | 10.50 | 6.90 | 3.30 | ||
| Tangible assets total | 4 164.39 | 4 116.32 | 4 068.25 | 4 020.48 | 3 976.00 |
| Other non-current investments | -9.90 | ||||
| Investments total | -9.90 | ||||
| Non-current other receivables | 9.90 | ||||
| Long term receivables total | 9.90 | ||||
| Raw materials and consumables | 405.73 | 428.52 | |||
| Finished products/goods | 345.23 | 365.37 | 367.55 | ||
| Inventories total | 345.23 | 365.37 | 367.55 | 405.73 | 428.52 |
| Current trade debtors | 164.49 | 175.87 | 271.31 | 433.39 | 414.95 |
| Prepayments and accrued income | 5.80 | 5.96 | 6.36 | ||
| Current other receivables | 67.71 | 54.94 | 97.20 | 252.21 | 222.65 |
| Current deferred tax assets | 7.84 | ||||
| Short term receivables total | 238.00 | 236.78 | 382.71 | 685.60 | 637.61 |
| Cash and bank deposits | 110.28 | 272.99 | 231.48 | ||
| Cash and cash equivalents | 110.28 | 272.99 | 231.48 | ||
| Balance sheet total (assets) | 4 857.90 | 4 991.46 | 5 049.99 | 5 111.81 | 5 042.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 861.54 | 1 165.07 | 1 355.94 | 1 483.23 | 1 730.95 |
| Profit of the financial year | 303.53 | 190.87 | 127.29 | 247.73 | 192.16 |
| Shareholders equity total | 1 290.07 | 1 480.94 | 1 608.23 | 1 855.95 | 2 048.12 |
| Provisions | 337.52 | 363.87 | 384.88 | 402.01 | 424.43 |
| Non-current loans from credit institutions | 2 588.56 | 2 424.42 | 2 424.42 | 1 968.26 | 1 711.83 |
| Non-current liabilities total | 2 588.56 | 2 424.42 | 2 424.42 | 1 968.26 | 1 711.83 |
| Current loans from credit institutions | 152.83 | 86.22 | 174.00 | ||
| Current trade creditors | 207.51 | 280.78 | 397.04 | ||
| Short-term deferred tax liabilities | 25.08 | 61.07 | 29.03 | ||
| Other non-interest bearing current liabilities | 281.41 | 416.36 | 235.41 | 738.29 | 654.73 |
| Current liabilities total | 641.75 | 722.23 | 632.45 | 885.59 | 857.76 |
| Balance sheet total (liabilities) | 4 857.90 | 4 991.46 | 5 049.99 | 5 111.81 | 5 042.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.