Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEMO HOLDING, ABILD ApS — Credit Rating and Financial Key Figures
CVR number: 27029248
Gallehusskovvej 5, Abild 6270 Tønder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81.96 | 148.28 | 72.53 | 327.66 | 635.57 |
| Employee benefit expenses | - 200.79 | ||||
| Other operating expenses | -66.63 | ||||
| Total depreciation | -24.62 | -24.62 | -24.62 | - 149.12 | - 273.53 |
| EBIT | 57.34 | 123.67 | 47.91 | 178.55 | 94.63 |
| Other financial income | 5.22 | 7.56 | 132.46 | 147.09 | |
| Other financial expenses | - 200.32 | - 148.08 | -54.53 | -15.93 | - 103.81 |
| Net income from associates (fin.) | 1 823.02 | 1 454.35 | 1 796.85 | 2 653.54 | 3 746.44 |
| Pre-tax profit | 1 680.05 | 1 435.16 | 1 797.78 | 2 948.62 | 3 884.35 |
| Income taxes | 44.38 | 344.02 | - 141.20 | 33.15 | -96.82 |
| Net earnings | 1 724.43 | 1 779.17 | 1 656.58 | 2 981.77 | 3 787.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 825.38 | 800.76 | 776.14 | 751.52 | 726.90 |
| Machinery and equipment | 985.50 | 1 092.34 | |||
| Tangible assets total | 825.38 | 800.76 | 776.14 | 1 737.02 | 1 819.24 |
| Holdings in group member companies | 6 670.01 | 6 168.69 | 4 693.77 | 2 544.11 | |
| Participating interests | 5 998.06 | 5 414.89 | 4 549.42 | 4 237.26 | 4 629.48 |
| Other non-current investments | 0.00 | 0.00 | |||
| Investments total | 12 668.07 | 11 583.58 | 9 243.19 | 6 781.38 | 4 629.48 |
| Non-curr. owed by particip. interest comp. | 620.00 | 620.00 | |||
| Non-current other receivables | 970.00 | 1 275.88 | |||
| Long term receivables total | 620.00 | 620.00 | 970.00 | 1 275.88 | |
| Inventories total | |||||
| Current trade debtors | 898.25 | ||||
| Current owed by particip. interest comp. | 100.00 | 3 098.65 | 2 288.00 | ||
| Current deferred tax assets | 882.27 | 839.63 | 832.68 | 431.99 | |
| Short term receivables total | 982.27 | 839.63 | 832.68 | 3 530.63 | 3 186.25 |
| Other current investments | 359.05 | ||||
| Cash and bank deposits | 4.27 | 374.64 | 1 314.77 | 858.72 | 6 017.09 |
| Cash and cash equivalents | 4.27 | 374.64 | 1 314.77 | 858.72 | 6 376.14 |
| Balance sheet total (assets) | 14 479.98 | 14 218.62 | 12 786.78 | 13 877.75 | 17 286.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 113.00 | 114.40 | 850.00 | 500.00 | 500.00 |
| Retained earnings | 5 676.74 | 7 286.77 | 8 215.95 | 9 372.53 | 11 854.30 |
| Profit of the financial year | 1 724.43 | 1 779.17 | 1 656.58 | 2 981.77 | 3 787.54 |
| Shareholders equity total | 7 914.17 | 9 580.35 | 11 122.53 | 13 254.30 | 16 541.83 |
| Provisions | 353.99 | 34.99 | 176.20 | 219.88 | 222.94 |
| Non-current loans from credit institutions | 205.64 | 175.64 | 145.80 | 116.12 | 90.59 |
| Non-current deferred tax liabilities | 245.60 | 331.21 | 362.46 | ||
| Non-current liabilities total | 451.24 | 506.85 | 508.26 | 116.12 | 90.59 |
| Current loans from credit institutions | 30.00 | 30.00 | 30.00 | 30.00 | 28.00 |
| Current trade creditors | 28.28 | 47.68 | 25.00 | 46.25 | 34.85 |
| Current owed to participating | 150.00 | 789.18 | 415.51 | ||
| Current owed to group member | 5 520.18 | 3 207.66 | 216.71 | ||
| Short-term deferred tax liabilities | 18.26 | 288.35 | 180.02 | 120.91 | |
| Other non-interest bearing current liabilities | 13.87 | 21.90 | 4.22 | 31.19 | 247.87 |
| Current liabilities total | 5 760.59 | 4 096.42 | 979.79 | 287.46 | 431.63 |
| Balance sheet total (liabilities) | 14 479.98 | 14 218.62 | 12 786.78 | 13 877.75 | 17 286.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.