MCZ Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 43935828
Klamsagervej 29, 8230 Åbyhøj
mcz@mcz.dk
tel: 86123700
www.mcz.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 416.92 | 1 989.71 | 1 940.23 | 1 865.87 | 1 651.27 |
| Employee benefit expenses | -1 737.83 | -1 991.80 | -2 011.25 | -1 878.68 | -2 033.94 |
| Total depreciation | -20.54 | -42.39 | |||
| EBIT | - 320.92 | -2.08 | -71.02 | -33.35 | - 425.06 |
| Other financial income | 22.32 | 4.20 | 5.74 | 1.20 | 31.68 |
| Other financial expenses | -50.34 | -35.31 | -64.11 | - 188.60 | - 144.73 |
| Pre-tax profit | - 348.93 | -33.20 | - 129.39 | - 220.75 | - 538.11 |
| Income taxes | 76.39 | 5.32 | 21.87 | 27.85 | 109.83 |
| Net earnings | - 272.54 | -27.88 | - 107.51 | - 192.90 | - 428.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 73.62 | 42.55 | |||
| Machinery and equipment | 104.82 | ||||
| Tangible assets total | 73.62 | 147.37 | |||
| Investments total | 58.79 | 62.68 | 127.61 | 131.18 | |
| Long term receivables total | |||||
| Finished products/goods | 1 334.15 | 2 275.61 | 2 299.48 | 2 296.32 | 1 990.67 |
| Inventories total | 1 334.15 | 2 275.61 | 2 299.48 | 2 296.32 | 1 990.67 |
| Current trade debtors | 286.88 | 243.43 | 230.36 | 230.31 | 290.66 |
| Prepayments and accrued income | 86.65 | 69.11 | 60.03 | 208.20 | 196.68 |
| Current other receivables | 4.46 | 0.00 | 6.09 | 101.85 | 109.01 |
| Current deferred tax assets | 195.39 | 5.32 | 27.19 | 54.76 | 149.19 |
| Short term receivables total | 573.39 | 317.86 | 323.68 | 595.12 | 745.55 |
| Cash and bank deposits | 239.66 | 314.38 | 295.61 | ||
| Cash and cash equivalents | 239.66 | 314.38 | 295.61 | ||
| Balance sheet total (assets) | 2 147.20 | 2 966.64 | 2 685.83 | 3 388.28 | 3 014.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 500.00 |
| Retained earnings | 722.39 | 449.85 | 421.97 | 314.46 | 121.55 |
| Profit of the financial year | - 272.54 | -27.88 | - 107.51 | - 192.90 | - 428.28 |
| Shareholders equity total | 499.85 | 471.97 | 364.46 | 171.55 | 193.27 |
| Non-current other liabilities | 1.93 | ||||
| Non-current liabilities total | 1.93 | ||||
| Current loans from credit institutions | 105.91 | 71.52 | |||
| Current trade creditors | 230.04 | 1 155.19 | 282.85 | 75.77 | 274.29 |
| Current owed to group member | 251.23 | 709.54 | 1 104.41 | 1 765.98 | 2 080.77 |
| Other non-interest bearing current liabilities | 1 164.14 | 629.94 | 828.20 | 1 374.98 | 394.93 |
| Current liabilities total | 1 645.42 | 2 494.67 | 2 321.38 | 3 216.73 | 2 821.50 |
| Balance sheet total (liabilities) | 2 147.20 | 2 966.64 | 2 685.83 | 3 388.28 | 3 014.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.