ÆBELHOLT ApS — Credit Rating and Financial Key Figures
CVR number: 27467059
Tuborg Havnepark 2 A, 2900 Hellerup
s-duhn@dadlnet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 146.55 | 200.87 | 336.27 | 717.45 | - 502.45 |
Employee benefit expenses | - 327.38 | - 307.78 | - 308.90 | - 328.32 | - 308.10 |
Total depreciation | -28.54 | -28.54 | -28.54 | -28.54 | -1 794.90 |
EBIT | - 209.37 | - 135.45 | -1.17 | 360.58 | -2 605.45 |
Other financial income | 1 400.63 | 1 967.69 | 1 173.52 | 1 998.51 | 2 437.49 |
Other financial expenses | 3 280.03 | - 651.40 | - 512.85 | - 483.06 | -1 679.17 |
Reduction non-current investment assets | 1 342.77 | -1 000.00 | -6 908.88 | -11 000.68 | |
Net income from associates (fin.) | 2 642.71 | 3 032.06 | -2 180.40 | - 992.19 | 1 981.56 |
Pre-tax profit | 5 771.23 | 4 212.91 | -2 520.90 | -6 025.03 | -10 866.26 |
Income taxes | -1 100.06 | - 254.47 | 93.42 | -65.17 | 2 855.26 |
Net earnings | 4 671.17 | 3 958.43 | -2 427.48 | -6 090.20 | -8 011.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 446.87 | 3 418.33 | 3 389.79 | 18 973.95 | 17 327.71 |
Machinery and equipment | 292.74 | ||||
Tangible assets total | 3 446.87 | 3 418.33 | 3 389.79 | 18 973.95 | 17 620.45 |
Participating interests | 5 728.53 | 8 753.57 | 6 640.07 | 5 945.09 | 7 645.75 |
Investments total | 5 728.53 | 8 753.57 | 6 640.07 | 5 945.09 | 7 645.75 |
Non-current loans receivable | 5 287.90 | 5 977.15 | 7 622.48 | 2 821.37 | 3 080.57 |
Long term receivables total | 5 287.90 | 5 977.15 | 7 622.48 | 2 821.37 | 3 080.57 |
Inventories total | |||||
Current amounts owed by group member comp. | 9.70 | 59.14 | 102.21 | 213.07 | |
Current owed by particip. interest comp. | 21 341.59 | 21 112.87 | 21 529.12 | 20 655.43 | 9 987.42 |
Current other receivables | 1 033.15 | 1 071.19 | 1 896.11 | 2 533.25 | 2 959.16 |
Current deferred tax assets | 14.00 | 30.00 | 253.00 | 555.87 | 3 411.13 |
Short term receivables total | 22 388.74 | 22 223.76 | 23 737.37 | 23 846.77 | 16 570.78 |
Other current investments | 24 159.12 | 8 984.49 | 16 675.50 | 10 585.66 | 4 431.94 |
Cash and bank deposits | 2 821.24 | 11 418.38 | 1 644.26 | 183.74 | 16.60 |
Cash and cash equivalents | 26 980.36 | 20 402.87 | 18 319.76 | 10 769.39 | 4 448.54 |
Balance sheet total (assets) | 63 832.40 | 60 775.68 | 59 709.47 | 62 356.56 | 49 366.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 3 500.00 | -3 500.00 | 1 020.00 | |
Other reserves | 2 762.32 | 5 856.24 | 3 742.74 | 1 752.77 | 4 781.75 |
Retained earnings | 45 354.30 | 46 931.55 | 49 503.49 | 52 565.98 | 38 926.80 |
Profit of the financial year | 4 671.17 | 3 958.43 | -2 427.48 | -6 090.20 | -8 011.00 |
Shareholders equity total | 54 912.79 | 56 871.23 | 54 443.75 | 44 853.55 | 36 842.54 |
Non-current loans from credit institutions | 2 776.00 | 2 776.00 | 2 776.00 | 10 975.14 | 10 923.74 |
Non-current liabilities total | 2 776.00 | 2 776.00 | 2 776.00 | 10 975.14 | 10 923.74 |
Current loans from credit institutions | 3 931.66 | 905.08 | 4 893.00 | 48.55 | |
Current owed to participating | 1 143.49 | 708.67 | 1 304.02 | 1 079.60 | 1 322.54 |
Short-term deferred tax liabilities | 984.62 | 292.62 | 125.16 | 478.49 | 0.80 |
Other non-interest bearing current liabilities | 83.84 | 127.17 | 155.46 | 76.80 | 227.92 |
Current liabilities total | 6 143.61 | 1 128.45 | 2 489.73 | 6 527.88 | 1 599.80 |
Balance sheet total (liabilities) | 63 832.40 | 60 775.68 | 59 709.47 | 62 356.56 | 49 366.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.