EME ETIKETTERINGSMASKINER ApS — Credit Rating and Financial Key Figures
CVR number: 75859619
Frydensbergvej 17-19, 3660 Stenløse
tel: 47107847
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 556.00 | 23 707.00 | 16 919.00 | 18 415.00 | 18 961.45 |
| Employee benefit expenses | -8 821.00 | -9 431.00 | -8 873.00 | -10 007.00 | -10 212.79 |
| Total depreciation | - 771.00 | - 549.00 | - 557.00 | - 599.00 | - 590.35 |
| EBIT | 13 964.00 | 13 727.00 | 7 489.00 | 7 809.00 | 8 158.31 |
| Other financial income | 60.00 | 124.00 | 51.17 | ||
| Other financial expenses | -84.00 | - 426.00 | - 230.00 | - 196.00 | - 260.18 |
| Pre-tax profit | 13 880.00 | 13 301.00 | 7 319.00 | 7 737.00 | 7 949.31 |
| Income taxes | -3 056.00 | -2 936.00 | -1 614.00 | -1 707.00 | -1 752.46 |
| Net earnings | 10 824.00 | 10 365.00 | 5 705.00 | 6 030.00 | 6 196.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 640.00 | 5 504.00 | 5 368.00 | 5 637.00 | 5 480.91 |
| Buildings | 55.00 | 49.00 | 48.00 | 48.00 | 124.96 |
| Machinery and equipment | 1 316.00 | 933.00 | 512.00 | 940.00 | 546.85 |
| Tangible assets total | 7 011.00 | 6 486.00 | 5 928.00 | 6 625.00 | 6 152.72 |
| Investments total | 30.00 | 30.00 | |||
| Long term receivables total | |||||
| Semifinished products | 814.00 | 1 344.00 | 1 087.64 | ||
| Raw materials and consumables | 4 284.00 | 4 936.00 | 4 971.00 | 4 691.00 | 4 554.55 |
| Inventories total | 4 284.00 | 4 936.00 | 5 785.00 | 6 035.00 | 5 642.19 |
| Current trade debtors | 4 627.00 | 6 622.00 | 4 692.00 | 2 096.00 | 3 840.62 |
| Current amounts owed by group member comp. | 1.00 | ||||
| Prepayments and accrued income | 130.00 | 432.00 | 399.00 | 770.00 | 478.22 |
| Current other receivables | 120.00 | 21.00 | 7.00 | 247.00 | 376.35 |
| Short term receivables total | 4 877.00 | 7 075.00 | 5 099.00 | 3 113.00 | 4 695.20 |
| Other current investments | 0.17 | ||||
| Cash and bank deposits | 10 806.00 | 6 333.00 | 2 700.00 | 2 816.00 | 3 082.99 |
| Cash and cash equivalents | 10 806.00 | 6 333.00 | 2 700.00 | 2 816.00 | 3 083.16 |
| Balance sheet total (assets) | 26 978.00 | 24 830.00 | 19 512.00 | 18 619.00 | 19 603.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 |
| Shares repurchased | 18 000.00 | 10 000.00 | 5 700.00 | 6 000.00 | 6 000.00 |
| Retained earnings | -8 509.00 | -7 686.00 | -3 020.00 | -3 315.00 | -3 285.88 |
| Profit of the financial year | 10 824.00 | 10 365.00 | 5 705.00 | 6 030.00 | 6 196.85 |
| Shareholders equity total | 20 595.00 | 12 959.00 | 8 665.00 | 8 995.00 | 9 190.98 |
| Provisions | 853.00 | 838.00 | 783.00 | 995.00 | 977.36 |
| Non-current liabilities total | |||||
| Advances received | 698.00 | 519.00 | 523.00 | 60.00 | 299.52 |
| Current trade creditors | 257.00 | 279.00 | 207.00 | 378.00 | 262.92 |
| Current owed to group member | 6 323.00 | 6 217.00 | 5 457.00 | 6 371.07 | |
| Short-term deferred tax liabilities | 2 966.00 | 2 951.00 | 1 668.00 | 1 495.00 | 1 770.03 |
| Other non-interest bearing current liabilities | 1 609.00 | 961.00 | 1 449.00 | 1 239.00 | 731.38 |
| Current liabilities total | 5 530.00 | 11 033.00 | 10 064.00 | 8 629.00 | 9 434.93 |
| Balance sheet total (liabilities) | 26 978.00 | 24 830.00 | 19 512.00 | 18 619.00 | 19 603.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.