Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMAGE WORKS ApS — Credit Rating and Financial Key Figures
CVR number: 35639268
Birkevej 7 A, 3460 Birkerød
image.works@me.com
tel: 28153145
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.94 | -6.65 | -6.56 | -6.94 | 60.11 |
| EBIT | -5.94 | -6.65 | -6.56 | -6.94 | 60.11 |
| Other financial income | 93.81 | 53.02 | 163.59 | 79.65 | 115.30 |
| Other financial expenses | -1.36 | -45.00 | -25.69 | -10.55 | - 231.15 |
| Net income from associates (fin.) | 150.00 | 150.00 | |||
| Pre-tax profit | 236.52 | 151.37 | 131.34 | 62.16 | -55.74 |
| Income taxes | -19.03 | -0.55 | -28.97 | -13.75 | -6.47 |
| Net earnings | 217.49 | 150.82 | 102.36 | 48.41 | -62.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 250.00 | ||||
| Current owed by particip. interest comp. | 250.00 | 200.00 | 50.00 | ||
| Prepayments and accrued income | 3.77 | ||||
| Short term receivables total | 250.00 | 250.00 | 200.00 | 50.00 | 3.77 |
| Other current investments | 454.48 | 517.44 | 674.87 | 703.52 | 411.61 |
| Cash and bank deposits | 3.54 | 26.00 | 13.54 | 1.86 | 64.69 |
| Cash and cash equivalents | 458.02 | 543.43 | 688.41 | 705.38 | 476.30 |
| Balance sheet total (assets) | 733.02 | 818.44 | 913.41 | 780.38 | 480.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 67.50 | ||
| Retained earnings | 15.40 | 118.49 | 269.31 | 371.67 | 352.59 |
| Profit of the financial year | 217.49 | 150.82 | 102.36 | 48.41 | -62.21 |
| Shareholders equity total | 395.89 | 433.71 | 421.68 | 470.09 | 407.88 |
| Non-current deferred tax liabilities | 19.03 | 0.55 | 26.97 | 9.75 | |
| Non-current liabilities total | 19.03 | 0.55 | 26.97 | 9.75 | |
| Current trade creditors | 6.25 | 6.65 | 6.65 | 6.65 | 27.15 |
| Current owed to participating | 303.10 | 357.68 | 455.45 | 266.86 | 11.61 |
| Short-term deferred tax liabilities | 8.76 | 19.85 | 0.57 | 26.97 | 10.52 |
| Other non-interest bearing current liabilities | 2.08 | 0.06 | 22.92 | ||
| Current liabilities total | 318.10 | 384.17 | 464.76 | 300.54 | 72.19 |
| Balance sheet total (liabilities) | 733.02 | 818.44 | 913.41 | 780.38 | 480.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.