DKTV Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 40397558
Ledreborg Alle 118 G, 4000 Roskilde
dktvanlaeg@danskkabeltv.dk
tel: 61134134
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6.67 | 44.76 | 95.33 | 110.83 | 158.89 |
Other operating income | 0.23 | ||||
Purchases during the financial year | -43.67 | -47.72 | -83.59 | ||
External services | -14.03 | -19.44 | -20.97 | ||
Gross profit | 2.80 | 44.76 | 37.64 | 43.90 | 54.33 |
Employee benefit expenses | -3.37 | -32.66 | -40.64 | -45.33 | |
Total depreciation | -0.03 | -1.88 | -2.14 | -1.11 | |
EBIT | -0.60 | 44.76 | 3.09 | 1.13 | 7.90 |
Other financial income | 0.03 | 0.97 | |||
Other financial expenses | -0.02 | -0.01 | -0.09 | -0.01 | |
Pre-tax profit | -0.62 | 0.48 | 3.08 | 1.07 | 8.86 |
Income taxes | 0.14 | -0.69 | -0.28 | -1.95 | |
Net earnings | -0.48 | 0.48 | 2.39 | 0.79 | 6.91 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 0.33 | 0.00 | |||
Intangible assets total | 0.33 | 0.00 | |||
Land and waters | 0.16 | 0.12 | |||
Machinery and equipment | 1.08 | 3.13 | 1.60 | 0.60 | |
Tangible assets total | 1.08 | 3.13 | 1.76 | 0.72 | |
Other receivables | 0.00 | 30.36 | |||
Investments total | 0.00 | 30.36 | |||
Non-current other receivables | 0.19 | 0.19 | 0.33 | ||
Long term receivables total | 0.19 | 0.19 | 0.33 | ||
Finished products/goods | 0.04 | 0.72 | 0.65 | ||
Inventories total | 0.04 | 0.72 | 0.65 | ||
Current trade debtors | 0.27 | 0.24 | 0.20 | ||
Current amounts owed by group member comp. | 3.61 | ||||
Prepayments and accrued income | 0.22 | 0.32 | 0.35 | ||
Current other receivables | 0.25 | 61.87 | 75.30 | 61.46 | |
Current deferred tax assets | 0.14 | 0.26 | 0.34 | ||
Short term receivables total | 0.65 | 65.95 | 75.87 | 62.36 | |
Cash and bank deposits | 0.86 | 1.05 | 34.58 | 55.88 | |
Cash and cash equivalents | 0.86 | 1.05 | 34.58 | 55.88 | |
Balance sheet total (assets) | 2.60 | 30.36 | 70.68 | 113.12 | 119.95 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Shares repurchased | 1.00 | ||||
Other reserves | 0.00 | ||||
Retained earnings | -0.00 | -0.48 | 2.39 | 2.18 | |
Profit of the financial year | -0.48 | 0.48 | 2.39 | 0.79 | 6.91 |
Shareholders equity total | -0.43 | 0.05 | 2.44 | 3.23 | 10.14 |
Provisions | -0.00 | ||||
Non-current liabilities total | |||||
Advances received | 0.07 | ||||
Current trade creditors | 1.18 | 4.32 | 1.59 | 4.75 | |
Current owed to participating | 0.48 | ||||
Current owed to group member | 59.64 | 104.87 | 78.12 | ||
Short-term deferred tax liabilities | 0.67 | 0.44 | 2.03 | ||
Other non-interest bearing current liabilities | 1.37 | 3.61 | 2.99 | 24.84 | |
Current liabilities total | 3.03 | 68.23 | 109.89 | 109.81 | |
Balance sheet total (liabilities) | 2.60 | 0.05 | 70.68 | 113.12 | 119.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.