Det Lokale Ejendomsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 38239430
Muldkildevej 2, 4873 Væggerløse
ullamoeller@msn.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 106.06 | 131.16 | 79.76 | 50.16 | 52.12 |
| External services | -98.68 | -78.62 | |||
| Rents | -25.61 | -19.07 | -29.66 | ||
| Gross profit | 0.32 | 46.11 | 37.35 | 15.88 | 14.85 |
| Costs of management | -7.06 | -6.43 | -16.81 | -15.21 | -7.60 |
| EBIT | 0.32 | 46.11 | 37.35 | 15.88 | 14.85 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -6.72 | -3.10 | -1.12 | ||
| Income from other inv. held as non-curr. assets | 272.83 | ||||
| Pre-tax profit | 0.32 | 39.38 | 310.17 | 12.78 | 13.93 |
| Income taxes | -7.88 | -68.24 | -3.49 | -3.06 | |
| Net earnings | 0.32 | 31.51 | 241.94 | 9.29 | 10.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 458.39 | 521.12 | 652.00 | 652.00 | |
| Tangible assets total | 458.39 | 521.12 | 652.00 | 652.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.94 | ||||
| Short term receivables total | 2.94 | ||||
| Cash and bank deposits | 114.16 | 114.76 | 658.08 | 206.22 | 186.18 |
| Cash and cash equivalents | 114.16 | 114.76 | 658.08 | 206.22 | 186.18 |
| Balance sheet total (assets) | 572.56 | 635.88 | 658.08 | 858.21 | 841.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 41.62 | 0.00 | - 241.94 | 311.33 | 327.18 |
| Profit of the financial year | 0.32 | 31.51 | 241.94 | 9.29 | 10.87 |
| Shareholders equity total | 541.94 | 531.51 | 500.00 | 820.61 | 838.05 |
| Non-current liabilities total | |||||
| Current owed to participating | 89.84 | 34.11 | |||
| Short-term deferred tax liabilities | 7.88 | 68.24 | 3.49 | 3.06 | |
| Other non-interest bearing current liabilities | 30.62 | 96.50 | |||
| Current liabilities total | 30.62 | 104.37 | 158.08 | 37.60 | 3.06 |
| Balance sheet total (liabilities) | 572.56 | 635.88 | 658.08 | 858.21 | 841.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.