Fuglesangstien 10 ApS — Credit Rating and Financial Key Figures
CVR number: 39653397
Kirsten Walthers Vej 9, 2500 Valby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -9.40 | -7.67 | |||
| External services | -6.00 | -35.56 | |||
| Gross profit | -15.41 | -43.22 | - 112.34 | 141.51 | 53.67 |
| Reduction in value of non-current assets | 18.63 | -25.00 | 3 225.00 | ||
| EBIT | -15.41 | -43.22 | -93.71 | 116.51 | 3 278.67 |
| Other financial income | 1.20 | 0.21 | |||
| Other financial expenses | -0.84 | -13.32 | - 162.31 | - 196.26 | - 434.03 |
| Pre-tax profit | -15.04 | -56.54 | - 256.02 | -79.76 | 2 844.86 |
| Income taxes | 1.24 | 10.75 | 56.32 | 17.55 | - 625.87 |
| Net earnings | -13.80 | -45.79 | - 199.70 | -62.21 | 2 218.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 000.00 | 6 100.00 | 6 075.00 | 9 700.00 | |
| Tangible assets total | 6 000.00 | 6 100.00 | 6 075.00 | 9 700.00 | |
| Holdings in group member companies | 27.90 | 20.23 | |||
| Investments total | 27.90 | 20.23 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 314.00 | 553.77 | |||
| Current amounts owed by group member comp. | 35.00 | ||||
| Prepayments and accrued income | 11.54 | 3.81 | |||
| Current deferred tax assets | 1.24 | 10.75 | 64.87 | 74.32 | |
| Short term receivables total | 36.24 | 10.75 | 76.41 | 392.13 | 553.77 |
| Cash and bank deposits | 2.13 | 610.33 | 604.05 | 605.92 | 831.96 |
| Cash and cash equivalents | 2.13 | 610.33 | 604.05 | 605.92 | 831.96 |
| Balance sheet total (assets) | 66.27 | 6 641.32 | 6 780.46 | 7 073.06 | 11 085.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -22.06 | -35.86 | -81.65 | - 281.34 | - 343.55 |
| Profit of the financial year | -13.80 | -45.79 | - 199.70 | -62.21 | 2 218.99 |
| Shareholders equity total | 14.14 | -31.65 | - 231.34 | - 293.55 | 1 925.43 |
| Provisions | 622.79 | ||||
| Non-current loans from credit institutions | 3 953.43 | 3 954.52 | 3 952.45 | 3 952.45 | |
| Non-current owed to group member | 1 673.35 | 1 955.82 | 4 368.50 | ||
| Non-current liabilities total | 3 953.43 | 5 627.87 | 5 908.27 | 8 320.95 | |
| Current loans from credit institutions | 4.05 | ||||
| Current trade creditors | 9.13 | 35.39 | 29.74 | 11.88 | 9.88 |
| Current owed to group member | 43.00 | 2 680.09 | 12.72 | 10.47 | |
| Other non-interest bearing current liabilities | 1 341.47 | 1 446.47 | 196.21 | ||
| Current liabilities total | 52.13 | 2 719.53 | 1 383.93 | 1 458.34 | 216.55 |
| Balance sheet total (liabilities) | 66.27 | 6 641.32 | 6 780.46 | 7 073.06 | 11 085.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.