Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJEMSTED REJEFISKER ApS — Credit Rating and Financial Key Figures
CVR number: 35668470
Jægertoften 5, 6780 Skærbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 314.55 | 1 933.32 | 2 848.94 | 3 075.42 | 4 560.61 |
| Employee benefit expenses | -1 447.39 | -1 245.21 | -1 530.66 | -1 658.47 | -2 237.71 |
| Total depreciation | - 377.97 | - 331.13 | - 395.83 | - 445.51 | - 504.90 |
| EBIT | 489.19 | 356.98 | 922.45 | 971.44 | 1 818.00 |
| Other financial income | 1.71 | ||||
| Other financial expenses | -84.07 | -79.02 | - 136.08 | - 142.21 | -19.20 |
| Pre-tax profit | 405.12 | 277.96 | 786.38 | 829.23 | 1 800.51 |
| Income taxes | -90.20 | -60.63 | - 173.02 | - 192.87 | - 397.50 |
| Net earnings | 314.91 | 217.33 | 613.36 | 636.36 | 1 403.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 688.75 | 1 636.25 | 1 583.75 | 1 531.25 | 1 478.75 |
| Intangible assets total | 1 688.75 | 1 636.25 | 1 583.75 | 1 531.25 | 1 478.75 |
| Machinery and equipment | 3 937.06 | 4 098.55 | 3 873.38 | 3 791.52 | 3 776.02 |
| Tangible assets total | 3 937.06 | 4 098.55 | 3 873.38 | 3 791.52 | 3 776.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 188.38 | ||||
| Inventories total | 188.38 | ||||
| Current trade debtors | 240.52 | ||||
| Current amounts owed by group member comp. | 55.30 | 39.20 | |||
| Current owed by particip. interest comp. | 124.45 | 562.06 | |||
| Short term receivables total | 55.30 | 279.71 | 124.45 | 562.06 | |
| Cash and bank deposits | 4.95 | 4.95 | 5.47 | 5.47 | 1 066.39 |
| Cash and cash equivalents | 4.95 | 4.95 | 5.47 | 5.47 | 1 066.39 |
| Balance sheet total (assets) | 5 630.76 | 5 795.05 | 5 742.32 | 5 452.69 | 7 071.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 72.00 | 72.00 | 72.00 | 120.00 | 120.00 |
| Share premium account | 1 317.12 | ||||
| Shares repurchased | 75.00 | 250.00 | 150.00 | ||
| Retained earnings | 842.83 | 1 082.74 | 1 050.07 | 1 663.43 | 3 466.91 |
| Profit of the financial year | 314.91 | 217.33 | 613.36 | 636.36 | 1 403.01 |
| Shareholders equity total | 1 229.74 | 1 447.07 | 1 985.43 | 3 736.90 | 5 139.91 |
| Provisions | 578.86 | 639.49 | 812.50 | 950.33 | 990.55 |
| Non-current loans from credit institutions | 490.00 | 230.00 | |||
| Non-current other liabilities | 1 388.51 | ||||
| Non-current deferred tax liabilities | 1 388.51 | 1 388.51 | |||
| Non-current liabilities total | 1 878.51 | 1 618.51 | 1 388.51 | ||
| Current loans from credit institutions | 754.79 | 1 526.74 | 877.54 | 95.95 | |
| Current trade creditors | 0.00 | 132.18 | 45.80 | ||
| Current owed to participating | 3.49 | 3.49 | 3.49 | ||
| Current owed to group member | 242.77 | 23.39 | 23.39 | ||
| Short-term deferred tax liabilities | 55.04 | 359.81 | |||
| Other non-interest bearing current liabilities | 946.10 | 563.25 | 674.85 | 455.40 | 508.65 |
| Current liabilities total | 1 943.66 | 2 089.99 | 1 555.88 | 765.46 | 941.13 |
| Balance sheet total (liabilities) | 5 630.76 | 5 795.05 | 5 742.32 | 5 452.69 | 7 071.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.