Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JORD. BETON OG ANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 18605201
Springstrup 11, 4300 Holbæk
tel: 59324034
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 540.16 | 24 250.13 | 28 834.51 | 22 887.22 | 27 595.91 |
| Employee benefit expenses | -17 439.07 | -19 400.10 | -17 837.58 | -17 142.77 | -18 834.13 |
| Total depreciation | -4 060.64 | -3 736.75 | -4 129.74 | -4 202.73 | -4 213.32 |
| EBIT | 4 040.44 | 1 113.28 | 6 867.19 | 1 541.72 | 4 548.46 |
| Other financial income | 238.02 | 82.20 | 202.84 | 438.86 | 703.13 |
| Other financial expenses | - 701.35 | - 489.03 | - 402.80 | - 759.14 | -1 782.90 |
| Pre-tax profit | 3 577.12 | 706.45 | 6 667.23 | 1 221.43 | 3 468.69 |
| Income taxes | - 799.64 | - 159.50 | -1 479.32 | - 295.83 | - 770.46 |
| Net earnings | 2 777.47 | 546.95 | 5 187.91 | 925.60 | 2 698.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 112.50 | 82.50 | 52.50 | 22.50 | |
| Intangible assets total | 112.50 | 82.50 | 52.50 | 22.50 | |
| Machinery and equipment | 11 830.42 | 14 024.93 | 12 436.16 | 12 634.14 | 14 135.60 |
| Tangible assets total | 11 830.42 | 14 024.93 | 12 436.16 | 12 634.14 | 14 135.60 |
| Investments total | 261.31 | 261.31 | 261.31 | 261.31 | 261.31 |
| Long term receivables total | |||||
| Raw materials and consumables | 577.24 | 426.31 | 320.00 | 420.00 | 403.00 |
| Inventories total | 577.24 | 426.31 | 320.00 | 420.00 | 403.00 |
| Current trade debtors | 23 977.62 | 19 786.90 | 16 187.01 | 7 489.00 | 11 065.86 |
| Current amounts owed by group member comp. | 1 917.19 | 10 085.06 | 4 830.70 | 8 120.83 | |
| Current owed by particip. interest comp. | 11 327.28 | 12 588.77 | |||
| Current other receivables | 5 680.96 | 3 818.70 | 1 537.13 | 1 010.92 | 2 440.94 |
| Short term receivables total | 31 575.78 | 23 605.60 | 27 809.20 | 24 657.91 | 34 216.39 |
| Balance sheet total (assets) | 44 357.24 | 38 400.66 | 40 879.16 | 37 995.86 | 49 016.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 10 800.00 | 4 123.55 | 2 190.00 | |
| Retained earnings | 9 985.61 | 12 763.09 | 2 510.04 | 3 574.40 | 2 310.00 |
| Profit of the financial year | 2 777.47 | 546.95 | 5 187.91 | 925.60 | 2 698.23 |
| Shareholders equity total | 14 263.09 | 13 810.04 | 18 997.95 | 9 123.55 | 7 698.23 |
| Provisions | 984.00 | 1 015.00 | 832.00 | 946.00 | 1 012.00 |
| Non-current leasing loans | 5 659.64 | 6 735.35 | 5 259.61 | 4 820.91 | 5 500.55 |
| Non-current other liabilities | 1 027.71 | 1 648.22 | |||
| Non-current deferred tax liabilities | 765.64 | 128.50 | 3 324.16 | 1 955.79 | 2 478.25 |
| Non-current liabilities total | 7 453.00 | 8 512.07 | 8 583.77 | 6 776.70 | 7 978.80 |
| Current loans from credit institutions | 3 344.18 | 2 418.54 | 3 832.60 | 3 817.82 | 3 417.19 |
| Advances received | 805.00 | 135.00 | 251.00 | ||
| Current trade creditors | 5 771.24 | 7 037.85 | 2 846.61 | 1 422.63 | 8 119.28 |
| Current owed to group member | 5 967.26 | 348.62 | 12 389.51 | 17 048.50 | |
| Other non-interest bearing current liabilities | 6 574.48 | 5 258.54 | 4 981.23 | 3 384.65 | 3 491.31 |
| Current liabilities total | 21 657.15 | 15 063.55 | 12 465.44 | 21 149.61 | 32 327.28 |
| Balance sheet total (liabilities) | 44 357.24 | 38 400.66 | 40 879.16 | 37 995.86 | 49 016.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.