MBL DENMARK A/S — Credit Rating and Financial Key Figures

CVR number: 27386598
Glarmestervej 18 B, 8600 Silkeborg
tel: 86802800

Income statement (mEUR)

2015
2016
2017
2018
2019
Fiscal period length1212121212
Net sales318.8944.7148.1558.3865.76
Other operating income1.520.380.380.270.51
Costs of manufacturing- 272.34-37.16-40.04-46.58-48.63
Gross profit46.557.558.1111.7917.13
Costs of management33.02-4.90-5.57-6.46-8.08
Costs of distribution-15.07-3.69-1.13-1.09-0.95
Other operating expenses-1.43-0.99-0.14-0.14-0.31
EBIT-1.46-1.651.654.388.30
Other financial income9.161.120.340.910.87
Other financial expenses-17.35-2.93-3.03-3.14-2.74
Pre-tax profit-9.56-3.46-1.042.156.42
Income taxes-0.75-0.12-0.09-0.42-1.57
Net earnings-10.31-3.58-1.121.734.86

Assets (mEUR)

2015
2016
2017
2018
2019
Development expenditure13.251.891.901.591.41
Intangible rights0.350.020.120.160.23
Intangible assets total13.601.912.021.751.64
Land and waters62.127.718.408.398.30
Buildings26.143.813.673.583.79
Machinery and equipment7.330.881.321.351.79
Advance payments and construction in progress0.020.030.010.080.01
Tangible assets total95.6112.4313.3913.4013.88
Participating interests0.000.000.000.00
Investments total0.000.000.000.00
Non-current other receivables0.070.010.010.010.01
Long term receivables total0.070.010.010.010.01
Semifinished products3.470.420.501.321.47
Raw materials and consumables22.145.124.333.933.66
Finished products/goods18.030.811.931.491.73
Inventories total43.636.356.766.746.86
Current trade debtors57.717.467.7510.6012.51
Prepayments and accrued income2.970.560.250.250.47
Current other receivables29.392.141.831.651.60
Current deferred tax assets11.301.121.211.281.33
Short term receivables total101.3711.2811.0313.7915.91
Cash and bank deposits2.170.691.862.525.13
Cash and cash equivalents2.170.691.862.525.13
Balance sheet total (assets)256.4632.6835.0738.2143.43

Equity and liabilities (mEUR)

2015
2016
2017
2018
2019
Share capital0.500.070.070.070.07
Asset revaluation reserve13.97
Retained earnings35.683.322.181.162.13
Profit of the financial year-10.31-3.58-1.121.734.86
Minority interest (BS)3.10
Shareholders equity total42.93-0.201.132.967.05
Provisions6.480.650.891.000.98
Capital loans7.0011.4311.0111.5810.48
Non-current loans from credit institutions25.320.332.721.720.81
Non-current leasing loans15.242.130.870.550.55
Non-current other liabilities0.00
Non-current liabilities total47.5613.8814.5913.8511.85
Short-term capital loans1.23
Current loans from credit institutions55.527.456.627.035.61
Advances received1.450.00
Current trade creditors73.566.897.808.209.31
Current owed to participating0.01
Short-term deferred tax liabilities0.990.270.280.531.53
Other non-interest bearing current liabilities24.272.773.184.195.56
Accruals and deferred income3.670.960.570.440.30
Current liabilities total159.4818.3518.4520.3923.55
Balance sheet total (liabilities)256.4632.6835.0738.2143.43
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.