Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sejlservice ApS — Credit Rating and Financial Key Figures
CVR number: 38930583
Fabriksvej 3, 3000 Helsingør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 366.79 | 863.32 | 997.49 | 1 113.53 | 1 067.46 |
| Employee benefit expenses | - 965.03 | - 651.63 | - 741.52 | - 814.93 | - 853.86 |
| Other operating expenses | -5.21 | ||||
| Total depreciation | -75.39 | -61.43 | -5.00 | ||
| EBIT | 321.17 | 150.26 | 250.96 | 298.60 | 213.60 |
| Other financial income | 7.20 | 1.70 | |||
| Other financial expenses | -2.27 | -3.18 | -0.88 | ||
| Pre-tax profit | 318.90 | 147.08 | 250.96 | 304.92 | 215.30 |
| Income taxes | -71.86 | -32.97 | -56.10 | -67.85 | -47.85 |
| Net earnings | 247.04 | 114.11 | 194.87 | 237.07 | 167.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 186.43 | 125.00 | |||
| Tangible assets total | 186.43 | 125.00 | |||
| Investments total | 30.81 | 30.81 | |||
| Non-current other receivables | 39.00 | 45.00 | 48.81 | ||
| Long term receivables total | 39.00 | 45.00 | 48.81 | ||
| Finished products/goods | 48.98 | 78.45 | 94.35 | 122.16 | 129.40 |
| Inventories total | 48.98 | 78.45 | 94.35 | 122.16 | 129.40 |
| Current trade debtors | 41.16 | 56.28 | 60.45 | 74.94 | 7.20 |
| Current amounts owed by group member comp. | 64.44 | ||||
| Prepayments and accrued income | 7.90 | 8.50 | 7.62 | 8.02 | 7.94 |
| Current other receivables | 91.47 | 125.20 | 0.21 | 1.42 | |
| Current deferred tax assets | 1.67 | ||||
| Short term receivables total | 204.98 | 191.65 | 68.28 | 82.96 | 16.56 |
| Cash and bank deposits | 533.53 | 486.77 | 687.37 | 809.27 | 998.61 |
| Cash and cash equivalents | 533.53 | 486.77 | 687.37 | 809.27 | 998.61 |
| Balance sheet total (assets) | 1 012.92 | 926.87 | 898.80 | 1 045.20 | 1 175.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 300.00 | 122.00 | 200.00 | |
| Retained earnings | 310.15 | 257.19 | 249.30 | 444.17 | 481.24 |
| Profit of the financial year | 247.04 | 114.11 | 194.87 | 237.07 | 167.45 |
| Shareholders equity total | 721.59 | 721.30 | 616.17 | 731.24 | 898.70 |
| Provisions | 2.12 | ||||
| Non-current liabilities total | |||||
| Current bonds | 98.89 | 192.41 | 189.14 | 103.40 | |
| Current trade creditors | 9.64 | 8.40 | 3.99 | 2.55 | 3.16 |
| Current owed to group member | 61.51 | 31.81 | 54.43 | 121.91 | |
| Short-term deferred tax liabilities | 76.63 | 36.76 | 54.43 | 67.85 | 48.21 |
| Other non-interest bearing current liabilities | 202.94 | ||||
| Current liabilities total | 289.21 | 205.57 | 282.63 | 313.96 | 276.69 |
| Balance sheet total (liabilities) | 1 012.92 | 926.87 | 898.80 | 1 045.20 | 1 175.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.