Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEMMING THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29443440
Bavnehøjvej 14, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77.52 | 60.69 | 195.74 | 170.23 | 185.69 |
| Total depreciation | -39.85 | -46.61 | -48.35 | -51.52 | -68.91 |
| EBIT | 37.67 | 14.08 | 147.40 | 118.71 | 116.78 |
| Other financial income | 14.99 | 0.60 | 12.23 | 21.67 | 1.10 |
| Other financial expenses | -25.12 | -52.07 | -52.58 | -59.49 | -57.55 |
| Net income from associates (fin.) | 744.38 | 343.26 | 733.17 | 498.23 | 1 276.21 |
| Pre-tax profit | 771.92 | 305.88 | 840.21 | 579.13 | 1 336.54 |
| Income taxes | -8.42 | -7.72 | -26.72 | -13.80 | -17.86 |
| Net earnings | 763.50 | 298.15 | 813.49 | 565.33 | 1 318.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 944.01 | 2 403.99 | 2 390.35 | 2 612.27 | 2 543.36 |
| Tangible assets total | 944.01 | 2 403.99 | 2 390.35 | 2 612.27 | 2 543.36 |
| Holdings in group member companies | 1 016.90 | 860.16 | 1 193.33 | 1 691.56 | 2 567.77 |
| Investments total | 1 016.90 | 860.16 | 1 193.33 | 1 691.56 | 2 567.77 |
| Non-curr. owed by group member comp. | 209.85 | 120.30 | 213.69 | 137.34 | 293.11 |
| Long term receivables total | 209.85 | 120.30 | 213.69 | 137.34 | 293.11 |
| Inventories total | |||||
| Prepayments and accrued income | 2.66 | ||||
| Current deferred tax assets | 85.93 | 23.16 | 38.77 | 213.69 | 186.37 |
| Short term receivables total | 88.58 | 23.16 | 38.77 | 213.69 | 186.37 |
| Other current investments | 43.10 | 29.85 | 40.91 | 60.66 | |
| Cash and bank deposits | 63.16 | 15.88 | 2.34 | 115.52 | 253.27 |
| Cash and cash equivalents | 106.26 | 45.73 | 43.25 | 176.18 | 253.27 |
| Balance sheet total (assets) | 2 365.60 | 3 453.34 | 3 879.40 | 4 831.05 | 5 843.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 97.90 | 70.40 | 50.00 | |
| Other reserves | 809.75 | 542.01 | 888.28 | 1 414.02 | 2 310.63 |
| Retained earnings | 164.21 | 973.45 | 840.54 | 1 085.39 | 724.52 |
| Profit of the financial year | 763.50 | 298.15 | 813.49 | 565.33 | 1 318.67 |
| Shareholders equity total | 1 862.47 | 2 049.62 | 2 765.21 | 3 260.14 | 4 528.82 |
| Provisions | 2.93 | ||||
| Non-current other liabilities | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current deferred tax liabilities | 218.84 | 111.24 | 101.21 | 113.75 | 272.67 |
| Non-current liabilities total | 248.84 | 141.24 | 131.21 | 143.75 | 302.67 |
| Current loans from credit institutions | 812.89 | 326.19 | |||
| Current trade creditors | 6.34 | 10.00 | 10.00 | 10.00 | 24.38 |
| Current owed to participating | 89.66 | 4.59 | 4.59 | ||
| Current owed to group member | 158.12 | 402.86 | 484.92 | 1 323.58 | 983.22 |
| Short-term deferred tax liabilities | 32.15 | 127.60 | 81.98 | ||
| Other non-interest bearing current liabilities | 0.17 | 0.00 | 29.69 | 8.67 | 4.81 |
| Current liabilities total | 254.29 | 1 262.48 | 982.98 | 1 424.23 | 1 012.40 |
| Balance sheet total (liabilities) | 2 365.60 | 3 453.34 | 3 879.40 | 4 831.05 | 5 843.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.