Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØJE KØD ENGROS ApS — Credit Rating and Financial Key Figures
CVR number: 25588037
Kirstinehøj 75, 2770 Kastrup
tel: 28156176
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 984.00 | 6 245.00 | 6 579.00 | 8 097.00 | 7 179.45 |
| Employee benefit expenses | -3 607.00 | -4 533.00 | -4 208.00 | -4 898.00 | -5 616.08 |
| Total depreciation | - 150.00 | - 200.00 | - 160.00 | - 151.00 | - 148.12 |
| EBIT | - 773.00 | 1 512.00 | 2 211.00 | 3 048.00 | 1 415.25 |
| Other financial income | 2.00 | 24.00 | 23.00 | 21.29 | |
| Other financial expenses | -19.00 | -24.00 | -15.00 | -98.00 | -71.85 |
| Pre-tax profit | - 792.00 | 1 490.00 | 2 220.00 | 2 973.00 | 1 364.69 |
| Income taxes | 174.00 | - 328.00 | - 489.00 | - 659.00 | - 307.65 |
| Net earnings | - 618.00 | 1 162.00 | 1 731.00 | 2 314.00 | 1 057.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 800.00 | 3 744.00 | 3 664.00 | 3 551.00 | 3 435.90 |
| Machinery and equipment | 173.00 | 86.00 | 40.00 | 41.00 | 173.24 |
| Tangible assets total | 3 973.00 | 3 830.00 | 3 704.00 | 3 592.00 | 3 609.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 722.00 | 3 541.00 | 2 883.00 | 3 818.00 | 4 054.95 |
| Inventories total | 1 722.00 | 3 541.00 | 2 883.00 | 3 818.00 | 4 054.95 |
| Current trade debtors | 5 638.00 | 7 091.00 | 6 732.00 | 8 079.00 | 8 169.24 |
| Current amounts owed by group member comp. | 54.00 | 169.00 | |||
| Current owed by particip. interest comp. | 203.00 | 283.00 | 283.29 | ||
| Prepayments and accrued income | 346.00 | 65.00 | |||
| Current other receivables | 173.00 | 188.00 | 283.00 | 196.00 | 199.17 |
| Short term receivables total | 5 865.00 | 7 448.00 | 7 564.00 | 8 558.00 | 8 716.70 |
| Cash and bank deposits | 807.00 | 1 381.00 | 1 861.00 | 3 437.00 | 2 464.26 |
| Cash and cash equivalents | 807.00 | 1 381.00 | 1 861.00 | 3 437.00 | 2 464.26 |
| Balance sheet total (assets) | 12 367.00 | 16 200.00 | 16 012.00 | 19 405.00 | 18 845.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 373.00 | 1 373.00 | 915.00 | 826.00 | 736.46 |
| Shares repurchased | 200.00 | 1 000.00 | 1 000.00 | 1 500.00 | |
| Retained earnings | 5 444.00 | 4 626.00 | 5 246.00 | 6 067.00 | 6 969.73 |
| Profit of the financial year | - 618.00 | 1 162.00 | 1 731.00 | 2 314.00 | 1 057.04 |
| Shareholders equity total | 6 324.00 | 7 486.00 | 9 017.00 | 10 332.00 | 10 388.23 |
| Provisions | 228.00 | 404.00 | 419.00 | 414.00 | 417.93 |
| Non-current loans from credit institutions | 346.00 | 192.00 | 39.00 | ||
| Non-current other liabilities | 464.00 | ||||
| Non-current deferred tax liabilities | 436.00 | 452.00 | 466.00 | 482.96 | |
| Non-current liabilities total | 810.00 | 628.00 | 491.00 | 466.00 | 482.96 |
| Current loans from credit institutions | 155.00 | 155.00 | 153.00 | ||
| Current trade creditors | 4 156.00 | 6 519.00 | 4 639.00 | 5 917.00 | 6 268.45 |
| Short-term deferred tax liabilities | 153.00 | 474.00 | 662.00 | 180.46 | |
| Other non-interest bearing current liabilities | 694.00 | 855.00 | 819.00 | 1 614.00 | 1 107.04 |
| Current liabilities total | 5 005.00 | 7 682.00 | 6 085.00 | 8 193.00 | 7 555.94 |
| Balance sheet total (liabilities) | 12 367.00 | 16 200.00 | 16 012.00 | 19 405.00 | 18 845.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.